Sirius Media

Sirius Media

0.37
EUR
-0.02
(-4.12%)
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,373.4
1,708.25
1,862.57
1,732.54
1,790.62
1,697.78
1,241.28
1,119.99
804.64
868.31
488.31
35.87
0.35
- -
Basic EPS, GAAP
-253.98
-258.25
-407.96
-228.31
-145.93
-182.29
-126.41
-80.37
-47.38
92.29
-98.64
-602.93
-80.64
- -
Free Cash Flow per Basic Share
12.84
-125
-110.56
-180.79
-175.62
-38.15
-44.25
-3.39
-143.79
1,536.03
-337.13
-7.76
-92.69
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
646.09
648.13
283.61
153.9
-14.05
-205.8
-234.77
-323.97
-144.17
-71.57
69.85
-520.66
-5.82
-5.82
Tangible Book Value per Share
-6.96
-39.87
-230.6
-269.85
-312.58
-431.52
-416.58
-510.29
-261.24
-3,741.83
-2,327.5
-1,554.91
-23.48
-23.48
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
Sales/Revenue/Turnover
9
14
16
17
18
17
15
14
15
16
14
1
- -
- -
Operating Margin (%)
-5.19
-3.91
-6.61
-1.21
-2.21
-6.1
-8.17
-5.83
-3.84
-30.22
23.05
-2,111.83
-5,945.79
- -
Depreciation Expense
1
2
1
1
2
1
1
- -
1
5
11
30
-60
- -
Net Income, GAAP
-2
-2
-3
-2
-1
-2
-2
-1
-1
2
-3
-25
-99
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-18.49
-15.12
-21.9
-13.18
-8.15
-10.74
-10.18
-7.18
-5.89
10.63
-20.2
-1,680.91
-23,158.88
- -
Working Capital
- -
- -
-3
-3
-2
-2
-3
-4
-2
-56
-53
-58
-29
-29
LT Debt
- -
- -
- -
- -
1
2
2
2
3
8
6
6
3
3
Total Equity
4
5
2
2
- -
-2
-3
-4
-3
6
11
-20
-11
-11
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-34.69
-44.14
-90.12
-117.24
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
19
19
23
LT Borrowings
6
6
2
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
- -
1
Market Capitalization
- -
- -
- -

Working Capital

EUR

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
21
21
14
Cash, Cash Equivalents & STI
10
10
10
Accounts Receivable, Net
2
2
2
Inventories
- -
- -
- -
Total Current Liabilities
79
46
43
Payables & Accruals
- -
- -
- -
ST Debt
19
19
23
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
74.37%
-111.3%
-43.06%
Free Cash Flow
4,011.4%
8,029.72%
35,281.06%
Net Income, GAAP
40.27%
99.49%
296.29%
Sales/Revenue/Turnover
-16.67%
-31.46%
-71.24%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
14
2024
- -
- -
1
2025
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-98.64
2024
- -
- -
-602.93
2025
- -
- -
-80.64

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Paul Amsellem
Full Time Employees
3,081
Sector
Commercial services
Industry
Advertising/Marketing services
Address
29 rue de Courcelles Paris IF France 75008
IPO Date
Apr 12, 2011
Business
Sirius Media (ALSRS.PA) specializes in audiovisual production, including feature films, animated films, TV series, and commercials. The company offers comprehensive services across the audiovisual sector, encompassing production of long-form content such as cinema releases and episodic television; animation projects for films and series; advertising spots for brands; and related post-production activities. Headquartered in Levallois-Perret, France, at 13 Rue Aristide Briand, Sirius Media operates primarily in France and Europe, targeting broadcasters, streaming platforms, film distributors, and advertising clients. Founded in 2003 and publicly listed since 2011 via an IPO on Euronext Paris, the company maintains a focus on creative content production within the media and entertainment industry. It caters to diverse customer segments, including major film studios, television networks, and corporate advertisers seeking high-quality visual storytelling. In a significant strategic shift, Sirius Media underwent a name change in July 2023 from its former identity as Metadvertise Société anonyme, reflecting a pivot from mobile advertising solutions—previously offered under the MAdvertise brand—to core audiovisual production activities. Recent developments include a strategic partnership with Equisafe, a decentralized investment platform, to explore opportunities in cryptoasset management, marking an expansion into digital finance intersections with media. The company reported half-year earnings results for the period ended June 2025, alongside semestral results announced in October 2025, indicating ongoing operational reviews amid a challenging market environment.[ from second search, but using etc.]