PT Multipolar Tbk Class A

PT Multipolar Tbk Class A

0.00
EUR
0.00
(0.00%)
54.65MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,535.76
1,696.44
1,762.54
1,769.96
1,696.75
1,212.92
841.71
702.02
704.26
709.81
704.03
730.05
739.41
- -
Basic EPS, GAAP
148.09
188.25
-117.31
24.21
-123.89
-98.91
-59.16
-54.17
13.75
9.83
11.05
9.15
-10.02
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1.05
21.2
9.4
- -
2.4
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
700.27
825.23
706.55
763.74
639.87
382.44
322.89
230.05
273.41
278.17
279.73
292.84
387.74
311.9
Tangible Book Value per Share
681.07
804.97
682.55
742.66
624.93
372.34
315.08
222.64
268.23
269.8
266.12
278.86
373.64
298.53
Basic Weighted Avg Shares
9,555
10,065
10,065
10,065
10,065
12,352
14,640
14,640
14,640
15,381
15,572
15,608
15,613
15,613
Sales/Revenue/Turnover
14,674,766
17,074,247
17,739,513
17,814,235
17,077,396
14,982,244
12,322,341
10,277,387
10,310,153
10,917,615
10,962,823
11,394,504
11,544,649
- -
Operating Margin (%)
0.45
-1.57
-2.86
-3.18
-9.63
-3.61
-2.69
-0.84
-0.35
-0.75
0.93
1.02
0.9
- -
Depreciation Expense
232,816
354,890
527,899
492,120
445,311
391,852
291,176
625,902
597,375
477,360
434,475
374,648
333,078
- -
Net Income, GAAP
1,415,091
1,894,642
-1,180,708
243,625
-1,246,872
-1,221,769
-866,094
-793,095
201,258
151,227
172,049
142,830
-156,435
- -
Effective Tax Rate (%)
8.55
6.3
- -
40.22
- -
- -
- -
- -
84.18
267.31
79.57
54.68
- -
- -
Profit Margin (%)
9.64
11.1
-6.66
1.37
-7.3
-8.15
-7.03
-7.72
1.95
1.39
1.57
1.25
-1.36
- -
Working Capital
4,202,032
2,603,675
1,741,943
3,007,318
1,407,986
954,568
195,390
-1,007,061
860,505
195,306
242
5,611
264,050
485,844
LT Debt
2,468,480
2,963,819
3,751,681
3,993,608
3,138,150
3,706,182
2,840,794
2,187,725
2,569,035
1,388,005
1,330,414
1,153,703
966,117
1,043,164
Total Equity
8,967,073
9,987,121
8,651,183
9,364,471
7,535,890
6,613,540
5,617,979
3,963,363
4,636,233
4,594,002
4,699,051
4,861,447
6,296,081
5,090,972
Return on Invested Capital (%)
15.06
-2.87
- -
4.15
- -
- -
- -
- -
1.39
-3.9
0.78
1.32
- -
- -
Return on Capital (%)
13.63
16.11
- -
3.88
- -
- -
- -
- -
6.01
-3.65
5.55
4.46
- -
- -
Return on Common Equity (%)
23.54
24.68
-15.32
3.29
-17.65
-20.3
-16.78
-19.6
5.48
3.64
3.95
3.19
-2.94
- -

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,034,068
1,118,186
592,208
LT Borrowings
961,907
1,403,922
1,040,329
LT Finance Leases
4,210
3,693
2,835
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15,613
15,613
15,613
Market Capitalization
2,000,642
1,226,834
1,121,092

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,110,095
6,645,591
5,813,143
Cash, Cash Equivalents & STI
1,674,724
2,048,454
1,488,799
Accounts Receivable, Net
816,248
937,214
904,618
Inventories
2,545,446
2,456,114
2,398,364
Total Current Liabilities
5,846,045
5,835,455
5,327,299
Payables & Accruals
- -
- -
- -
ST Debt
1,034,068
1,118,186
592,208
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.67%
10.27%
29.51%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-113.5%
-72.6%
-209.53%
Sales/Revenue/Turnover
-3.85%
2.38%
1.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,030,188
2,726,314
2,606,090
3,038,227
11,394,504
2025
3,004,566
2,684,550
- -
3,018,388
11,544,649
2026
3,161,406
2,871,352
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.01
7.42
0.62
0.16
9.15
2025
0.75
-9.37
- -
-2.12
-10.02
2026
7.67
-9.45
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Adrian Suherman
Full Time Employees
4,893
Sector
Retail trade
Industry
Department stores
Address
Menara Matahari Tangerang BT Indonesia 15811
IPO Date
Nov 6, 1989
Website
mpc.id
Business
PT Multipolar Tbk is an Indonesia-based investment holding company that operates through subsidiaries in retail and distribution, information technology, and other segments. The company provides retail chains including hypermarkets, Foodmart supermarkets, Boston health and beauty stores, FMX convenience stores, Hyfresh specialty stores, and department stores; e-commerce platforms; digital banking platform services encompassing technology, applications, infrastructure, product design, and support; digital health insurance; third-party administration; property management for shopping centers, offices, and apartments; web-based e-procurement solutions for vendor management, transaction control, and sourcing; import, export, interisland, local, and retail trading; property and real estate development and management; and building space leasing. Through its key subsidiary PT Multipolar Technology Tbk, it delivers comprehensive IT services and solutions such as system integration, hardware and application services, IT consulting, security platforms, big data analytics, mobility solutions, business process managed services via PT Visionet Data Internasional, and data center operations via PT Graha Teknologi Nusantara, targeting sectors including banking, finance, telecommunications, retail, oil and gas, manufacturing, healthcare, education, and government. PT Multipolar Tbk, founded in 1975 and headquartered in Tangerang, Indonesia, primarily conducts operations in Indonesia with some international activities. In recent developments, the company reported steady growth and a strengthened balance sheet amid uncertainty as of March 2025, with net profit reaching Rp172 billion in 2023 driven by retail turnaround and system integration expansion; Clifford Development Pte Ltd agreed to acquire a 17.2% stake from PT Inti Anugrah Pratama in late 2024; and it continues investments in new digital and consumer businesses while warning against fraud using its name in early 2024.