NSK Ltd.

NSK Ltd.

5.70
EUR
-0.15
(-2.56%)
2.94BMarket Cap
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,613.98
1,802.46
1,800.12
1,793.33
1,930.79
1,908.86
1,622.66
1,458.86
1,687.27
1,514.07
1,601.88
1,629.97
1,863.66
- -
Basic EPS, GAAP
57.7
109.79
121.3
86.08
131.16
107.46
34
0.69
32.35
35.89
17.26
21.78
46.75
- -
Free Cash Flow per Basic Share
50.77
40.01
115.82
27.66
42.29
37.04
47.86
39.12
-36.84
24.2
83.5
65.11
- -
- -
Dividend per Share
12
20.99
32.97
41.34
33
41.39
39.99
20.01
20.01
29.99
30.53
32.01
- -
- -
Book Value per Share
659.46
852.83
839.56
873.11
1,016.3
1,048.18
987.01
1,081.88
1,204.63
1,200.92
1,350.52
1,332.78
1,373.28
- -
Tangible Book Value per Share
632.76
826.87
810.42
840.61
981.88
1,010
948.41
998.23
1,118.86
1,104.99
1,234.81
1,199.15
1,218.22
- -
Basic Weighted Avg Shares
540
541
542
529
528
519
512
512
513
513
492
489
489
489
Sales/Revenue/Turnover
871,742
974,885
975,319
949,170
1,020,338
991,365
831,034
747,559
865,166
776,762
788,867
796,667
911,644
- -
Operating Margin (%)
7.81
8.65
8.69
6.35
8.96
7.44
2.57
0.31
2.96
5.23
2.92
2.96
3.9
- -
Depreciation Expense
35,350
39,875
43,048
43,354
46,785
48,801
53,926
54,527
56,558
58,376
54,121
52,412
- -
- -
Net Income, GAAP
31,167
59,383
65,719
45,560
69,312
55,809
17,412
355
16,587
18,412
8,502
10,647
22,867
- -
Effective Tax Rate (%)
37.78
25.9
20.53
22.98
24.77
25.86
24.75
112.7
40.15
35.27
45.61
47.93
36.09
- -
Profit Margin (%)
3.58
6.09
6.74
4.8
6.79
5.63
2.1
0.05
1.92
2.37
1.08
1.34
2.51
- -
Working Capital
176,897
226,131
218,006
187,681
203,386
222,207
248,513
233,780
272,876
280,308
277,478
335,371
368,328
- -
LT Debt
204,866
209,491
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
378,686
486,801
478,871
485,011
561,014
560,400
526,518
573,568
637,459
634,724
677,954
669,189
692,135
- -
Return on Invested Capital (%)
6.25
8.45
10.93
10.34
13.94
10.39
3.25
-0.15
2.89
4.41
2.21
2.15
3.62
- -
Return on Capital (%)
4.7
7.94
10.2
9.43
12.96
9.79
3.48
0.2
2.77
3.15
1.53
2.01
3.6
- -
Return on Common Equity (%)
9.22
14.52
14.35
9.95
13.88
10.39
3.34
0.07
2.83
2.98
1.33
1.62
3.46
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
489
489
489
Market Capitalization
370,196
538,532
558,939

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
694,520
651,805
- -
Cash, Cash Equivalents & STI
255,645
199,698
- -
Accounts Receivable, Net
205,139
210,950
- -
Inventories
210,737
216,209
- -
Total Current Liabilities
339,721
283,477
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.94%
3.93%
3.43%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
450.48%
933.91%
114.77%
Sales/Revenue/Turnover
-0.17%
4.5%
14.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
796,667
2026
- -
- -
- -
- -
911,644
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
21.78
2026
- -
- -
- -
- -
46.75
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
32.01
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ichii Akitoshi
Full Time Employees
26,278
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Nissei Building Tokyo TY Japan 141-8560
IPO Date
May 16, 1949
Website
nsk.com
Business
NSK Ltd., along with its affiliates, designs, develops, and distributes a comprehensive range of motion and control solutions across global markets. The company's principal offerings encompass industrial equipment bearings, automotive components, and advanced precision machinery. Within its industrial bearing portfolio, the company produces various ball and roller bearing types, specialized bearing units, and high-precision bearings. These are engineered for demanding sectors such as steel production, mining, construction, paper manufacturing, and pumping and compression systems. NSK also crafts bearings for challenging operational conditions, including sanitary, corrosive, vacuum, cleanroom, high-temperature, non-magnetic, and dust-laden environments. The automotive division provides critical products like chassis components, including electric power steering systems, steering column and intermediate shafts, and wheel hub unit bearings. Powertrain elements feature engine parts, electrical accessories, and drive train items such as automatic and manual transmission components, half-toroidal CVT POWERTOROS units, and differential gear and propeller shaft solutions. Furthermore, NSK manufactures precision machine parts, notably ball screws, linear guides, monocarriers, XY tables, and spindles, alongside associated accessories such as ball screw support bearings and specialized lubricants. The company also offers megatorque motors, provides maintenance and repair services, and delivers digital service solutions, including condition monitoring. Serving a diverse global clientele, NSK's products are vital to industries including agriculture, automotive manufacturing, cement production, food processing, industrial motors, gearboxes, injection molding, machine tools, medical devices, quarrying, construction, motorcycles, office equipment, palm oil processing, papermaking, pumps, compressors, railways, semiconductor fabrication, steel, sugar, and wind energy. The company, founded in 1916, maintains its headquarters in Tokyo, Japan. NSK has recently demonstrated strong financial performance, elevating its full-year sales and profit outlook, partly driven by robust automotive production and strategic consolidations. A leader in motion technology, NSK is committed to innovation, including advanced bearings for electric vehicles and smart automation, focusing on sustainability and enhancing performance, productivity, and energy efficiency.

Company News