Vertiseit AB Class B

Vertiseit AB Class B

5.62
EUR
0.00
(0.00%)
-0.07EPS
170.15MMarket Cap
Feb 17Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.91
5.45
11.3
6.01
8.98
16.03
17.11
20.2
22.65
23.49
Basic EPS, GAAP
0.14
0.29
0.78
0.37
0.17
0.45
0.58
1.79
0.2
-0.88
Free Cash Flow per Basic Share
0.28
0.53
2.21
-0.07
-1.21
0.07
0.81
1.83
0.11
1.46
Dividend per Share
0.1
0.12
0.27
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.62
0.79
3.1
3.46
9.84
12.5
13.18
22.64
23.86
27.22
Tangible Book Value per Share
0.38
-0.1
1.31
0.99
0.01
-5.76
-4.91
-8.26
-9.11
-12.29
Basic Weighted Avg Shares
10
13
7
13
15
20
20
23
30
31
Sales/Revenue/Turnover
49
70
83
77
131
315
348
464
676
718
Operating Margin (%)
4.11
5.69
5.86
8.23
3.6
4.32
6.52
13.08
3.3
-0.81
Depreciation Expense
1
3
4
5
12
22
27
33
62
73
Net Income, GAAP
1
4
6
5
2
9
12
41
6
-27
Effective Tax Rate (%)
27.47
22.18
22.33
23.02
12.85
- -
31.71
19.64
- -
- -
Profit Margin (%)
2.86
5.39
6.93
6.07
1.88
2.83
3.41
8.87
0.89
-3.72
Working Capital
5
1
19
19
74
7
-11
-45
-63
-123
LT Debt
8
11
11
10
88
137
140
216
238
296
Total Equity
8
10
40
44
182
262
270
653
724
915
Return on Invested Capital (%)
- -
16.85
13.83
7.69
2.21
- -
4.2
7.01
- -
- -
Return on Capital (%)
- -
17.36
14.53
7.36
2.04
- -
4.16
7.03
- -
- -
Return on Common Equity (%)
- -
41.75
23.24
11.13
2.17
4.1
4.54
8.92
0.88
-3.33

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
75
70
66
LT Borrowings
203
190
263
LT Finance Leases
36
35
33
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
34
Market Capitalization
1,913
1,632
1,885

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
187
180
214
Cash, Cash Equivalents & STI
29
34
52
Accounts Receivable, Net
117
94
96
Inventories
4
7
7
Total Current Liabilities
250
250
337
Payables & Accruals
- -
- -
- -
ST Debt
75
70
66
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
102.57%
10.92%
Free Cash Flow
- -
557.94%
-91.91%
Net Income, GAAP
- -
82.13%
-85.33%
Sales/Revenue/Turnover
- -
60.16%
45.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
93
86
82
203
464
2025
171
168
- -
186
676
2026
165
199
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.48
0.41
0.48
0.43
1.79
2025
0.19
-0.56
- -
0.22
0.2
2026
0.06
-0.57
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Johan Lind
Full Time Employees
274
Sector
Technology services
Industry
Information technology services
Address
Kyrkogatan 7 Varberg HA Sweden 432 41
IPO Date
May 28, 2019
Business
Vertiseit AB (publ) (VERT-B.ST) operates as a leading European retail technology company, providing digital in-store platforms focused on In-store Experience Management (IXM) through its SaaS, Consulting, and Systems segments; it offers proprietary SaaS platforms including Grassfish, Dise, and Visual Art for managing digital signage, content delivery, customer interactions, displays, media players, sensors, and related hardware, alongside consulting services encompassing strategy, concept development, project management, design, development, system integration, licensing, monitoring, maintenance, and support. The company serves global brands and retailers such as McDonald's, Subway, ICA, 7-Eleven, and Circle K across key segments including quick-service restaurants, convenience, grocery, and telecommunications, with operations spanning Europe—including the Nordics, UK, DACH region, and Southern Europe—North America, and 39 countries worldwide through approximately 75,000 software licenses and over 1,500 customer brands. Founded in 2008 and headquartered in Varberg, Sweden, with offices in Norway, Denmark, Finland, Austria, Germany, Spain, and the UK, Vertiseit employs around 270 people and continues aggressive expansion via recent acquisitions, including Visual Art in October 2024 financed by a SEK 225 million Nordea loan and SEK 250 million share issue making Bonnier Capital the largest shareholder, boosting pro forma ARR from SEK 179 million to SEK 254 million; MDT Medientechnik in July 2025 for SEK 87 million to enhance DACH presence and add over 30,000 licenses with clients like Deutsche Telekom; and Muse Content including the AI platform StokedAI in November 2025 for content and AI capabilities, alongside a new Nordea financing agreement and strengthened group management.