PT Bank Tabungan Negara (Persero) Tbk

PT Bank Tabungan Negara (Persero) Tbk

0.03
EUR
+0.00
(+4.55%)
0.06EPS
0.83P/E
715.76MMarket Cap
Oct 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
508.18
513.49
641.72
771.41
899.51
1,001.84
912.27
928.11
1,252.26
1,360.97
1,161.59
1,043.69
1,512.91
6,376.29
Basic EPS, GAAP
131.77
96.32
155.52
219.73
253.98
235.56
17.56
134.42
199.34
255.45
249.68
214.29
249.48
1,254.86
Free Cash Flow per Basic Share
-130.47
-188.37
121.42
796.92
-8.14
-246.4
-1,274.71
2,169.46
766.46
18.67
308.15
-740.35
1,599.72
-8,703.37
Dividend per Share
34.52
39.4
18.75
31.06
43.94
50.8
47.11
1.76
- -
19.93
43.43
49.89
53.57
- -
Book Value per Share
974.89
1,030.07
1,163.58
1,604.88
1,817.36
1,999.99
1,999.64
1,676.8
1,795.82
2,446.59
2,171.74
2,320.85
2,580.1
2,676.11
Tangible Book Value per Share
974.89
1,030.07
1,163.58
1,604.88
1,817.36
1,999.99
1,999.64
1,676.8
1,795.82
2,446.59
2,171.74
2,312.16
2,490.8
2,584.04
Basic Weighted Avg Shares
11,855
11,893
11,901
11,919
11,920
11,920
11,920
11,920
11,920
11,920
14,022
14,034
14,034
3,509
Sales/Revenue/Turnover
6,024,645
6,107,140
7,637,329
9,194,278
10,722,410
11,942,239
10,874,511
11,063,353
14,927,306
16,223,114
16,287,825
14,647,182
21,232,150
22,374,647
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
279,446
225,741
196,358
219,402
215,788
263,884
314,232
528,767
556,034
629,060
716,725
731,480
776,420
881,011
Net Income, GAAP
1,562,161
1,145,572
1,850,907
2,618,905
3,027,466
2,807,923
209,263
1,602,358
2,376,227
3,045,073
3,500,988
3,007,328
3,501,154
4,403,365
Effective Tax Rate (%)
27.03
27.46
27.18
21.36
21.6
22.22
49.09
29.44
20.62
21.43
20.07
20.29
20.1
20.19
Profit Margin (%)
25.93
18.76
24.24
28.48
28.23
23.51
1.92
14.48
15.92
18.77
21.49
20.53
16.49
19.68
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
15,909,743
15,518,097
20,218,930
22,918,644
31,470,831
39,143,772
48,248,878
50,025,487
43,320,091
42,799,117
51,333,720
45,423,419
47,619,751
61,379,379
Total Equity
11,593,357
12,252,895
13,860,107
19,130,536
21,663,434
23,840,448
23,836,195
19,987,845
21,406,647
25,909,354
30,479,152
32,571,889
36,210,293
37,557,786
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
6.05
4.15
5.99
6.88
6.36
4.84
0.31
2.26
3.53
4.56
4.65
3.76
4.33
5.09
Return on Common Equity (%)
14.28
9.61
14.18
15.88
14.84
12.34
0.88
7.31
11.48
12.87
12.42
9.54
10.18
12.39

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14,034
14,034
14,034
Market Capitalization
12,726,608
14,198,150
14,683,928

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
51,396,571
28,947,140
27,385,200
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.9%
12.76%
11.17%
Free Cash Flow
455.3%
204.45%
-316.08%
Net Income, GAAP
71.67%
18.75%
16.42%
Sales/Revenue/Turnover
12.01%
15.78%
44.96%
Total Cash Common Dividend
- -
- -
7.37%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,044,054
3,402,936
3,478,753
3,721,439
14,647,182
2025
4,497,823
6,178,097
- -
6,366,298
21,232,150
2026
4,935,550
4,894,702
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
61.29
802,829.74
697,816.72
1,100,416.14
214.29
2025
64.39
1,086,667.28
- -
1,671,625.01
249.48
2026
78.95
1,880,694
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49.89
- -
- -
- -
49.89
2025
- -
- -
- -
- -
53.57
2026
- -
- -
- -
- -
- -

Company Description

CEO
Nixon Lambok Pahotan Napitupulu
Full Time Employees
12,686
Sector
Finance
Industry
Major banks
Address
Jl. Gajah Mada No. 1 Jakarta JK Indonesia 10130
IPO Date
Dec 11, 2009
Website
btn.co.id
Business
PT Bank Tabungan Negara (Persero) Tbk (BTN) operates as Indonesia's leading state-owned mortgage bank, specializing in housing finance and commercial banking services with a focus on retail and sharia-compliant products. The company offers a comprehensive range of core products and services, including housing loans (KPR) and non-housing consumer loans; savings accounts such as BTN Juara, BTN Simpel, BTN Batara iB, and BTN Prima iB; current accounts and giro products like Giro BTN Perorangan and Giro BTN iB; term deposits including Deposito BTN Ritel Rupiah, BTN Ritel Valas, and Deposito BTN iB; debit cards such as Kartu Debit BTN and Debit BTN Visa Contactless Paywave; wealth management options encompassing bancassurance, mutual funds, retail bonds, and foreign exchange; business loans like Kredit Konstruksi, Kredit Modal Kerja, Kredit Investasi, and Kredit Usaha Rakyat for micro, small, and medium enterprises; as well as sharia products through its former unit now spun off, including TabunganKu iB and BTN Haji iB. BTN maintains an extensive nationwide network of branches and ATMs, primarily serving individual consumers, businesses, and the housing sector across Indonesia, with headquarters in Jakarta and operations concentrated in the domestic market. Founded in 1897 and headquartered at Menara Bank BTN, Jl. Gajah Mada No. 1, Jakarta Pusat, the company functions as a majority government-owned entity through Danantara, emphasizing personal banking, business banking, and sharia banking segments. In recent developments, BTN completed the spin-off of its sharia business unit into PT Bank Syariah Nasional (BSN) following the acquisition and rebranding of Bank Victoria Syariah, with the transfer of approximately IDR 71.3 trillion in assets approved at an extraordinary general meeting in November 2025, positioning BSN as Indonesia's second-largest sharia bank; entered a strategic partnership with PT Mandiri Capital Indonesia in January 2025 to launch the BTN Fund, a venture capital initiative targeting startups in housing, construction, fintech, proptech, AI, financial services, banking software, and ESG sectors; received IDR 25 trillion in government liquidity injection as part of a IDR 200 trillion program for state-owned banks to boost lending; issued subordinated bonds totaling up to IDR 2.3 trillion including a IDR 300 billion social bond in 2025 amid strong oversubscription; and raised its FY2025 loan growth guidance to 7-9% supported by FLPP housing subsidies and KUR schemes while planning asset divestitures of IDR 1.1 trillion to enhance asset quality.