TAKKT AG

TAKKT AG

2.61
EUR
-0.11
(-4.05%)
-2.08EPS
150.88MMarket Cap
Oct 28Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
14.52
14.94
16.21
17.15
17.01
18
18.5
16.27
17.95
20.39
19.08
16.34
15.06
14.4
Basic EPS, GAAP
0.8
1
1.24
1.39
1.47
1.34
1.14
0.57
0.87
0.9
0.38
-0.64
-1.88
-2.08
Free Cash Flow per Basic Share
1.18
1.54
1.33
1.78
1.53
1.52
1.99
1.84
0.86
1.29
1.64
1.46
0.48
0.29
Dividend per Share
0.32
0.32
0.32
0.5
0.55
0.55
0.85
- -
1.1
1.1
1
1
0.6
- -
Book Value per Share
5.07
5.89
7.22
8.2
8.65
9.61
9.82
9.9
10.58
10.75
9.92
8.47
5.66
5.44
Tangible Book Value per Share
-3.01
-2.47
-2.29
-1.26
-0.23
-0.26
-0.4
0.2
0.58
0.79
0.72
-0.01
-0.46
-0.53
Basic Weighted Avg Shares
66
66
66
66
66
66
66
66
66
66
65
64
64
64
Sales/Revenue/Turnover
953
980
1,064
1,125
1,116
1,181
1,214
1,067
1,178
1,337
1,240
1,053
964
922
Operating Margin (%)
11.13
11.27
11.79
12.54
11.06
10.18
8.72
4.77
6.21
6.12
5.88
2.22
-1.32
-2.52
Depreciation Expense
27
27
28
29
27
28
41
40
39
51
73
96
159
157
Net Income, GAAP
52
66
81
91
96
88
75
37
57
59
25
-41
-120
-133
Effective Tax Rate (%)
35.34
33.9
32.42
31.05
16.24
24.66
25.74
20.17
21.68
21.93
18.52
- -
- -
- -
Profit Margin (%)
5.51
6.7
7.62
8.12
8.63
7.46
6.15
3.49
4.84
4.43
1.98
-3.92
-12.47
-14.42
Working Capital
84
-36
53
51
98
122
76
84
108
132
111
65
33
28
LT Debt
253
125
174
98
102
116
118
68
72
74
65
76
97
- -
Total Equity
332
387
473
538
568
630
644
650
694
700
643
543
362
357
Return on Invested Capital (%)
9.85
11.77
12.88
13.28
14.3
12.16
9.65
5.26
7.38
7.56
3.8
- -
- -
- -
Return on Capital (%)
9.99
11.99
13.11
13.52
14.43
12.41
9.81
5.25
7.84
7.83
3.99
- -
- -
- -
Return on Common Equity (%)
16.5
18.26
18.84
18.07
17.43
14.7
11.72
5.76
8.49
8.51
3.66
-6.97
-26.58
-29.65

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
51
- -
- -
LT Borrowings
60
- -
- -
LT Finance Leases
37
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
66
66
Market Capitalization
239
163
151

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
216
224
227
Cash, Cash Equivalents & STI
18
23
25
Accounts Receivable, Net
87
95
96
Inventories
90
93
96
Total Current Liabilities
183
177
199
Payables & Accruals
- -
- -
- -
ST Debt
51
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.61%
-9.86%
-33.23%
Free Cash Flow
-1.38%
-11.25%
-67.12%
Net Income, GAAP
-13.41%
-15.67%
191.24%
Sales/Revenue/Turnover
-0.54%
-1.38%
-8.42%
Total Cash Common Dividend
- -
- -
-40.55%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
269
260
269
254
1,053
2025
252
240
- -
228
964
2026
226
228
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
0.03
0.12
-0.87
-0.64
2025
0.02
-0.04
- -
-1.87
-1.88
2026
-0.08
-0.08
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
0.6
2026
- -
- -
- -
- -
- -

Company Description

CEO
Andreas Georg Weishaar
Full Time Employees
1,982
Sector
Distribution services
Industry
Wholesale distributors
Address
Presselstrasse 12 Stuttgart BW Germany 70191
IPO Date
Sep 16, 1999
Website
takkt.de
Business
Takkt AG is a Germany-based business-to-business omnichannel distributor of business equipment, operating primarily through three divisions: Industrial & Packaging, Office Furniture & Displays, and FoodService; the company offers more than 400,000 products including pallet lifting trucks, swivel chairs, environmental cabinets, containers for hazardous materials, collapsible boxes, package padding, shipping pallets, stretch film, office furniture, display articles, and equipment for the food service industry, hotels, and retailers; sales occur mainly via e-commerce, supplemented by print marketing and key account managers. Headquartered in Stuttgart and founded in 1999 as a spin-off from the mail order division of GEHE Aktiengesellschaft (with roots in Kaiser+Kraft GmbH established in 1945), Takkt AG serves corporate customers in manufacturing, logistics, service providers, and hospitality across more than 25 countries in Europe and North America through brands such as KAISER+KRAFT, Ratioform, Hubert, Gerdmans, and BiGDUG. The company, listed on the Frankfurt and Stuttgart stock exchanges since September 1999, generates the majority of its revenue from the Industrial & Packaging segment focused on factory and warehouse environments. In 2025, Takkt AG is implementing its TAKKT Forward strategy emphasizing Focus, Growth, and Performance pillars, including a new operating model for the Industrial & Packaging division with a shared service center in Hungary, automation, AI applications, and outsourcing of transactional activities to enhance customer focus and efficiency; the firm streamlined its I&P organizational structure amid economic uncertainty and tariff impacts, targeting annual cost savings of at least EUR 30 million, inventory reduction for improved cash flow, and an adjusted full-year organic sales growth forecast of minus 9 to minus 2 percent with an EBITDA margin of 4 to 6 percent excluding one-time expenses; additionally, it halted then resumed US imports from China in response to tariffs and completed a share buyback program in December 2024.