Toyo Tire Corporation

Toyo Tire Corporation

23.60
EUR
0.00
(0.00%)
3.21EPS
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,914.78
3,100.52
3,210.96
3,005.07
3,189.12
3,096.42
2,488.53
2,233.23
2,557.2
3,229.73
3,590.59
3,671.75
3,863.34
3,642.71
Basic EPS, GAAP
91.3
245.97
13.18
-96.54
121.86
83.1
161.41
75.89
268.62
311.51
469.41
485.86
413.1
553.07
Free Cash Flow per Basic Share
140.17
8.83
-38.76
110.95
-66.75
-75.19
-222.61
194.1
-27.65
-202.78
362.42
254.74
427.83
- -
Dividend per Share
13.97
23.97
64.91
44.95
44.99
44.99
41.19
44.96
44.97
85.92
69.94
129.96
129.81
- -
Book Value per Share
1,084.3
1,421.84
1,353.18
1,114.82
1,252.66
1,202.75
1,447.23
1,434.23
1,818.6
2,083.19
2,566.76
3,069.02
- -
2,945.06
Tangible Book Value per Share
1,015.65
1,347.41
1,287.28
1,057.67
1,197.25
1,152.61
1,403.38
1,402.72
1,777.52
2,027.78
2,464.12
2,925.36
- -
2,821.52
Basic Weighted Avg Shares
127
127
127
127
127
127
152
154
154
154
154
154
154
154
Sales/Revenue/Turnover
370,218
393,782
407,789
381,635
404,999
393,220
377,457
343,764
393,647
497,213
552,825
565,358
594,923
560,869
Operating Margin (%)
10.06
12.07
15.54
12.92
11.19
10.78
10.19
10.57
13.48
8.86
13.91
16.62
16.36
17.44
Depreciation Expense
19,511
21,858
24,828
24,856
25,538
25,795
25,162
21,005
21,468
26,748
30,772
35,106
35,555
- -
Net Income, GAAP
11,596
31,240
1,674
-12,260
15,476
10,553
24,482
11,682
41,350
47,956
72,273
74,810
63,614
85,156
Effective Tax Rate (%)
51.85
36.98
63.7
- -
24.34
34.53
26.16
24.36
27.71
28.02
24.87
26.36
28.71
30.72
Profit Margin (%)
3.13
7.93
0.41
-3.21
3.82
2.68
6.49
3.4
10.5
9.64
13.07
13.23
10.69
15.18
Working Capital
30,389
39,689
16,966
10,504
31,942
28,303
67,273
72,096
101,483
98,531
156,150
222,890
- -
192,552
LT Debt
94,804
91,527
101,204
74,343
76,130
87,459
75,902
86,010
85,476
61,366
86,219
81,606
- -
68,564
Total Equity
141,510
184,638
175,364
145,621
163,815
157,251
224,509
222,694
280,155
320,915
395,199
472,552
- -
453,468
Return on Invested Capital (%)
- -
9.86
6.89
- -
12.12
9.57
8.92
8.15
10.3
7.25
11.87
12.6
- -
12.64
Return on Capital (%)
- -
11.03
0.79
- -
5.93
4.03
8.04
3.82
11.48
11.42
15.51
14.22
- -
16.54
Return on Common Equity (%)
- -
19.63
0.95
-7.82
10.29
6.77
13.04
5.27
16.52
15.97
20.19
17.24
- -
20.89

Capital Structure

JPY

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
11,653
18,311
27,932
LT Borrowings
70,992
70,783
68,564
LT Finance Leases
15,227
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
154
154
154
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
298,972
302,902
352,536
Cash, Cash Equivalents & STI
52,879
41,124
71,847
Accounts Receivable, Net
107,794
109,671
124,279
Inventories
107,061
126,215
124,053
Total Current Liabilities
142,822
132,636
159,984
Payables & Accruals
- -
- -
- -
ST Debt
11,653
18,311
27,932
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
-19%
55.72%
67.97%
Net Income, GAAP
-70.15%
61.84%
-14.97%
Sales/Revenue/Turnover
4.34%
11.9%
5.23%
Total Cash Common Dividend
- -
31.65%
-0.11%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
127,557
145,944
- -
- -
565,358
2025
- -
- -
- -
- -
594,923
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
149.76
123.05
- -
- -
485.86
2025
- -
- -
- -
- -
413.1
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
129.96
2025
- -
- -
- -
- -
129.81
2026
- -
- -
- -
- -
- -

Company Description

CEO
Takashi Shimizu
Full Time Employees
9,941
Sector
Consumer durables
Industry
Automotive aftermarket
Address
2-2-13 Fujinoki Itami HY Japan 664-0847
IPO Date
May 25, 1955
Business
Toyo Tire Corporation (5105.T) manufactures and sells tires for passenger cars, light trucks, SUVs, trucks, and buses; it also produces automotive anti-vibration rubber parts, industrial rubber products, and related goods under the Toyo, Nitto, and Silverstone brands. The company offers product lines including Proxes for high-performance passenger cars, light trucks, and race cars; Open Country for light trucks and SUVs; Celsius as a variable-conditions tire for passenger cars and CUVs; Extensa for passenger cars and minivans; and M-Line commercial-grade tires for work trucks and big rigs. Founded in 1945 and headquartered in Itami City, Hyogo Prefecture, Japan, Toyo Tire operates manufacturing facilities in Japan, the United States, China, Serbia, Malaysia, and other regions, with sales subsidiaries and R&D centers spanning North America, Europe, Asia, and beyond, serving markets in more than 120 countries. In recent developments, the company established Toyo Tire Sales and Marketing Europe LLC Indija in Indjija, Serbia, in December 2024 as a European sales subsidiary; partially transferred 86% of its equity in Chinese subsidiary Toyo Tire Zhangjiagang Co., Ltd. to partner Liaoning Hengdasheng Investment Co., Ltd. in February 2025 to bolster operations in China and Asia; and continues to advance its Medium-Term Business Plan through eco-conscious product enhancements and new partnerships as outlined in its Integrated Report 2025.