1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
ExaWizards Inc.

ExaWizards Inc.

4.38
EUR
0.00
(0.00%)
Nov 11Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
35.43
62.6
68.28
103.08
119.06
141.87
- -
Basic EPS, GAAP
-8.04
-1.78
-1.72
-7.5
-31.26
18.13
- -
Free Cash Flow per Basic Share
-14.77
-5.79
-10.29
-13.77
-4.42
8.83
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
30.05
82.47
78.57
60.13
29.73
54.33
- -
Tangible Book Value per Share
25.11
72.38
65.2
16.91
12.74
32.14
- -
Basic Weighted Avg Shares
74
77
82
81
82
85
87
Sales/Revenue/Turnover
2,613
4,810
5,591
8,384
9,811
11,996
- -
Operating Margin (%)
-19.45
-4.18
-6.76
-3.64
0.23
13.29
- -
Depreciation Expense
144
279
445
736
874
466
- -
Net Income, GAAP
-593
-137
-141
-610
-2,576
1,533
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-22.68
-2.85
-2.52
-7.28
-26.26
12.78
- -
Working Capital
2,083
5,812
5,458
3,712
3,164
4,206
- -
LT Debt
300
310
300
2,550
1,950
1,875
- -
Total Equity
2,383
6,632
6,619
4,983
2,538
4,749
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-3.05
-2.15
-10.63
-69.71
43.19
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
600
360
- -
LT Borrowings
1,800
1,875
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
85
85
95
Market Capitalization
- -
- -
76,098

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
5,741
6,812
- -
Cash, Cash Equivalents & STI
3,506
3,979
- -
Accounts Receivable, Net
1,656
2,355
- -
Inventories
- -
- -
- -
Total Current Liabilities
2,149
2,606
- -
Payables & Accruals
- -
- -
- -
ST Debt
600
360
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
38.28%
87.12%
Free Cash Flow
- -
-61.92%
-305.22%
Net Income, GAAP
- -
84.29%
-159.51%
Sales/Revenue/Turnover
- -
37.91%
22.27%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
9,811
2026
- -
- -
- -
- -
11,996
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-31.26
2026
- -
- -
- -
- -
18.13
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Makoto Haruta
Full Time Employees
624
Sector
Technology services
Industry
Packaged software
Address
Shiodome Sumitomo Building Tokyo TY Japan 108-0023
IPO Date
Dec 23, 2021
Website
exawizards.com
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
ExaWizards Inc. (4259.T) develops and provides AI-enabled services and products for industrial innovation, digital transformation, and social issue solutions primarily in Japan. The company operates through its core exaBase platform, which offers a suite of generative AI and multi-agent AI products including exaBase Generative AI for general enterprise use; exaBase Automate for Anyone for robotic process automation; exaBase Empower for HR data analysis, recruitment, and talent allocation; exaBase Role Playing and Sales Agent for sales training and knowledge management; exaBase DX Assessment & Learning for digital skills evaluation; exaBase Studio for custom AI development; exaBase IR Assistant for investor relations; exaBase FAQ for customer support; and exaBase Generative AI for Municipalities for public sector efficiency. Additionally, its CareWiz series delivers AI-powered caregiving solutions such as CareWiz Toruto and Tayoruto to support super-aged societies by enhancing caregiver productivity and personal interaction; the company also provides consulting services for AI planning, design, development, and operations. Founded in February 2016 and headquartered at 5F Sumitomo Fudosan Mita First Building, 4-2-8 Shibaura, Minato-ku, Tokyo, ExaWizards maintains offices in Hamamatsu, Osaka, and Fukuoka, with subsidiaries including ExaMD Inc. for medical AI devices, Exa Enterprise AI Inc., Exa HomeCare Inc., STADIUM Co., Ltd., and Xware Corporation targeting sectors like healthcare, finance, manufacturing, and government. Recent developments include the September 2025 launch of exaBase Empower with a six-month free trial for HR transformation; the beta release of exaBase Automate for Anyone in September 2025 with over 100 pre-registrations; adoption of exaBase Role Playing by Shoko Chukin Bank in September 2025 and exaBase IR Assistant by Nikon in June 2025; ExaMD's partnerships with EPS Group in July and June 2025 to establish a Software as a Medical Device (SaMD) value chain for products like LocoStep gait analysis app and dementia diagnosis tools, the latter published in PLOS ONE and designated for priority review; ExaMD obtaining Type II Medical Device licenses in April 2025; and a new leadership structure announced in June 2025 under President Makoto Haruta.