INPRO SA

INPRO SA

GGPW:INP
7.20
PLN
-0.10
(-1.37%)
1.26EPS
7.07P/E
298.30MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.45
3.69
5.27
5.11
5.07
6.47
6.76
9.56
8.03
8.93
7.71
9.82
10.52
9.76
Basic EPS, GAAP
0.37
0.19
0.62
0.69
0.7
0.95
0.98
1.57
1.01
1.37
0.88
1.25
1.39
1.05
Free Cash Flow per Basic Share
-0.75
0.5
0.97
0.53
-0.3
0.31
0.29
1.41
-0.34
-0.37
0.17
0.73
-0.9
0.02
Dividend per Share
- -
0.1
0.09
0.3
0.25
0.25
0.25
0.15
0.5
0.25
0.25
0.25
0.25
- -
Book Value per Share
4.82
4.91
5.44
5.83
6.28
6.98
7.71
9.13
9.65
10.75
11.36
12.34
13.63
13.49
Tangible Book Value per Share
4.67
4.76
5.27
5.66
6.11
6.81
7.54
8.96
9.47
10.58
11.19
12.17
13.46
13.3
Basic Weighted Avg Shares
40
40
40
40
40
40
40
40
40
40
40
40
40
40
Sales/Revenue/Turnover
178
148
211
205
203
259
271
383
321
358
309
393
421
391
Operating Margin (%)
10.84
8.76
15.84
18.72
18.81
20.32
21.56
22.71
19.2
24.49
18.55
19.11
20.85
16.97
Depreciation Expense
3
6
6
4
4
4
5
5
8
8
8
8
9
9
Net Income, GAAP
15
8
25
28
28
38
39
63
41
55
35
50
56
42
Effective Tax Rate (%)
15.7
20.21
20.3
20.29
18.26
18.74
19.82
19.2
19.46
19.18
18.86
16.37
18.54
16.6
Profit Margin (%)
8.37
5.19
11.8
13.54
13.86
14.65
14.48
16.48
12.64
15.29
11.41
12.72
13.26
10.79
Working Capital
161
158
163
176
190
232
263
311
360
427
437
434
569
599
LT Debt
60
50
34
39
35
59
66
55
90
105
91
63
143
185
Total Equity
203
207
229
246
265
296
328
388
413
464
494
540
592
587
Return on Invested Capital (%)
6.54
3.56
9.21
10.51
10.07
11.96
11.63
15.4
9.62
12.43
7.48
9.6
9.79
7.36
Return on Capital (%)
6.55
3.27
8.72
9.47
8.68
10.35
9.42
13.31
7.08
9.18
5.17
7.14
6.92
5.36
Return on Common Equity (%)
8.06
3.94
12.02
12.28
11.6
14.29
13.32
18.7
10.81
13.39
7.96
10.53
10.74
8.03

Capital Structure

PLN

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
79
64
35
LT Borrowings
139
135
183
LT Finance Leases
4
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
342
308
298

Working Capital

PLN

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
787
771
806
Cash, Cash Equivalents & STI
53
56
54
Accounts Receivable, Net
25
16
10
Inventories
639
636
668
Total Current Liabilities
218
208
207
Payables & Accruals
- -
- -
- -
ST Debt
79
64
35
Deferred Revenue
- -
- -
- -

Growth Rates

PLN

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.03%
8.83%
9.7%
Free Cash Flow
-16.47%
-28.62%
-223.73%
Net Income, GAAP
12.89%
3.41%
11.71%
Sales/Revenue/Turnover
8.57%
3.21%
7.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
88
49
34
222
393
2025
67
106
96
152
421
2026
81
62
- -
- -
- -

Quarterly Earnings Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.24
0.14
0.13
0.75
1.25
2025
0.16
0.37
0.29
0.58
1.39
2026
0.16
0.02
- -
- -
- -

Quarterly Dividends Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.25
2025
- -
- -
- -
- -
0.25
2026
- -
- -
- -
- -
- -

Company Description

CEO
Krzysztof Marian Maraszek
Full Time Employees
265
Sector
Consumer durables
Industry
Homebuilding
Address
ul. Opata Jacka Rybinskiego 8 Gdansk PM Poland 80-320
IPO Date
Feb 17, 2011
Business
Inpro S.A. (INP.WA) is a Poland-based real estate developer primarily engaged in the construction and sale of residential and commercial properties, with a focus on the Pomeranian region including Gdansk, Gdynia, Sopot, Rumia, Pruszcz Gdanskie, Elblag, and Mikolajki. Founded in 1987 and headquartered at ul. Opata Jacka Rybinskiego 8 in Gdansk, the company develops multi-family apartment buildings and single-family detached, semi-detached, and terraced houses; manufactures precast and reinforced concrete elements via subsidiary inBet for civil engineering, industrial, and municipal construction; produces and assembles steel structures; provides plumbing, heating systems, fit-out, and interior finishing services through subsidiaries such as Isa and SML; rents and manages properties via Domesta Sp. z o.o.; and operates hospitality assets including the Dom Zdrojowy SPA Hotel in Jastarnia and Hotel Mikolajki on the Masurian Lakes. The Inpro Group, listed on the Warsaw Stock Exchange since 2011, has completed nearly 100 investments delivering over 7,500 residential units and employs around 350 people, targeting families, first-time buyers, and commercial clients with projects emphasizing prime locations, modern architecture, and community amenities. In 2024, the group signed 587 preliminary sales agreements despite market challenges, handed over 692 units across nine projects, expanded its land bank by nearly 60,000 square meters to enable approximately 850 new apartments, placed 185 additional units on the market in projects such as Urzeka, Nowe Poludnie, and Leszczynowy Park, and achieved sales revenue of PLN 393 million (up 27% year-over-year) and net profit of PLN 58.6 million (up 37%), with plans to launch around 600 new flats in 2025 amid anticipated interest rate reductions and government housing support.