Medicalgorithmics SA

Medicalgorithmics SA

GGPW:MDG
23.45
PLN
-1.35
(-5.44%)
-0.97EPS
277.18MMarket Cap
Nov 26Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
4.59
8.6
14.27
35.46
56.38
55.28
48.2
27
10.63
11
4.33
2.41
3.11
3.46
Basic EPS, GAAP
3.18
4.2
4.03
11.12
7.08
4
1.19
-3.12
-39.73
-2.08
-0.06
-1.62
-1.17
-0.97
Free Cash Flow per Basic Share
1.56
-2.33
4.24
7.48
-2.56
10.48
1.32
-0.96
-1.42
-1.06
-1.12
-2.32
-1.57
-0.02
Dividend per Share
1.1
1.35
1.6
1.77
3.21
1.42
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
23.65
26.27
28.7
49.07
46.84
52.64
54.3
47.91
9.52
9.51
9.3
7.75
6.49
6.32
Tangible Book Value per Share
22.14
23.57
25.59
-16.75
-7.76
-5.71
-3.85
1.29
-0.64
3.09
2
-0.13
-2.28
-2.77
Basic Weighted Avg Shares
3
3
3
4
4
4
4
4
5
6
10
10
10
10
Sales/Revenue/Turnover
16
30
49
128
203
199
174
112
48
63
43
24
31
34
Operating Margin (%)
63.74
46.75
43.78
36.31
20.46
12.79
0.2
-30.79
25.09
25.59
1.28
-67.88
-26.25
-13.8
Depreciation Expense
- -
1
2
5
12
12
19
16
18
4
2
4
5
5
Net Income, GAAP
11
15
14
40
26
14
4
-13
-181
-12
-1
-16
-12
-10
Effective Tax Rate (%)
19.3
19.3
19.46
6.8
8.03
12.17
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
69.27
48.89
28.23
31.35
12.56
7.23
2.46
-11.56
-373.61
-18.91
-1.34
-67
-37.71
-27.96
Working Capital
46
42
52
16
43
17
8
4
-4
46
31
13
4
2
LT Debt
- -
- -
- -
50
50
8
24
12
8
- -
- -
3
17
19
Total Equity
81
91
99
215
204
231
225
207
47
95
93
77
65
63
Return on Invested Capital (%)
10.4
13.03
17.89
23.11
14.29
7.76
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
14.05
16.92
14.68
22.04
7.89
4.64
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
14.06
16.92
14.66
29.05
14.77
8.04
2.22
-6.41
-141.82
-16.7
-0.62
-18.95
-16.48
-14.21

Capital Structure

PLN

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
2
3
LT Borrowings
16
17
19
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
395
334
277

Working Capital

PLN

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
17
17
17
Cash, Cash Equivalents & STI
3
3
3
Accounts Receivable, Net
7
9
9
Inventories
7
5
5
Total Current Liabilities
8
13
16
Payables & Accruals
- -
- -
- -
ST Debt
- -
2
3
Deferred Revenue
- -
- -
- -

Growth Rates

PLN

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.19%
-2.5%
-16.26%
Free Cash Flow
-61.46%
43.2%
-32.28%
Net Income, GAAP
340.04%
752.9%
-27.34%
Sales/Revenue/Turnover
9.43%
-14.7%
29.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7
6
5
6
24
2025
7
7
7
10
31
2026
10
- -
- -
- -
- -

Quarterly Earnings Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.4
-0.53
-0.21
-0.47
-1.62
2025
-0.42
-0.25
-0.41
-0.09
-1.17
2026
-0.22
- -
- -
- -
- -

Quarterly Dividends Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Krzysztof Siemionow
Full Time Employees
109
Sector
Health technology
Industry
Medical specialties
Address
Central Tower Warsaw MZ Poland 02-001
IPO Date
Nov 9, 2011
Business
Medicalgorithmics S.A. delivers advanced cardiac diagnostic and monitoring solutions across global markets, including Poland, the United States, and numerous other countries. The company’s flagship offering, PocketECG, is a comprehensive system designed for arrhythmia detection, providing full-disclosure ECG data, in-depth analysis, and detailed diagnostic reporting, functioning seamlessly as a long-term Holter, event monitor, and mobile cardiac telemetry device. Medicalgorithmics also pioneers AI-driven technologies like DeepRhythmAI (DRAI), an FDA-approved algorithm for rapid and precise heart rhythm analysis, and the cloud-based DeepRhythm Platform (DRP), which integrates with diverse hardware for enhanced ECG interpretation. Complementing these, Kardiobeat.ai offers extended Holter monitoring with AI diagnostics, while VCAST provides an innovative AI-based virtual cardiac stress test for non-invasive coronary artery disease assessment. Since its establishment in 2005, and headquartered in Warsaw, Poland, the firm has strategically pivoted to emphasize high-margin software licensing and AI algorithm integration with third-party systems, expanding its service revenue and global client base, including significant growth in the US market and new entries into regions like the Middle East.