Ovostar Union Public Company Limited

    Ovostar Union Public Company Limited

    GGPW:OVO
    - -
    PLN
    - -
    - -
    2.78P/E
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    TTM
    Revenue per Share
    8.44
    10.06
    13.39
    12.46
    12.6
    12.96
    16.45
    20.83
    17.44
    16.48
    22.23
    22.6
    27.08
    23
    Basic EPS, GAAP
    3.28
    3.91
    5.1
    4.22
    5.16
    3.69
    3.74
    2.91
    -3.34
    0.45
    0.28
    1.04
    7.46
    6.25
    Free Cash Flow per Basic Share
    -0.61
    -2.39
    3.13
    1.27
    3.54
    2.75
    2.9
    1.56
    0.96
    2.09
    2.75
    3.19
    14.12
    6.25
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1.12
    - -
    - -
    - -
    0.71
    - -
    Book Value per Share
    8.41
    12.32
    17.42
    21.64
    26.8
    30.49
    34.24
    37.8
    33.33
    33.78
    34.07
    34.41
    41.87
    44.12
    Tangible Book Value per Share
    14.01
    18.02
    23.21
    14.17
    13.08
    14.73
    17.82
    21.13
    20.15
    17.4
    18.31
    13.98
    20.85
    21.92
    Basic Weighted Avg Shares
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    Sales/Revenue/Turnover
    51
    60
    80
    75
    76
    78
    99
    125
    105
    99
    133
    136
    163
    138
    Operating Margin (%)
    42.08
    40.41
    41.05
    34.22
    43.73
    27.83
    24.03
    15.64
    -17.1
    2.65
    1.57
    5.3
    28.99
    27.74
    Depreciation Expense
    2
    3
    4
    4
    2
    2
    3
    3
    4
    4
    4
    4
    3
    3
    Net Income, GAAP
    20
    23
    31
    25
    31
    22
    22
    17
    -20
    3
    2
    6
    45
    37
    Effective Tax Rate (%)
    - -
    1.23
    - -
    0.69
    2.17
    0.77
    - -
    0.66
    - -
    6.76
    - -
    7.65
    11.45
    13.19
    Profit Margin (%)
    38.86
    38.88
    38.07
    33.88
    40.94
    28.5
    22.76
    13.96
    -19.12
    2.73
    1.27
    4.61
    27.53
    27.16
    Working Capital
    39
    24
    40
    25
    33
    36
    49
    51
    32
    22
    26
    46
    90
    100
    LT Debt
    3
    2
    11
    7
    13
    11
    9
    5
    4
    5
    7
    7
    - -
    2
    Total Equity
    84
    108
    139
    85
    79
    88
    107
    127
    121
    104
    110
    84
    125
    132
    Return on Invested Capital (%)
    - -
    23.98
    - -
    20.51
    33.97
    21.49
    - -
    15.08
    - -
    1.97
    - -
    6.05
    36.55
    27.45
    Return on Capital (%)
    - -
    33.25
    - -
    19.34
    19.33
    12
    - -
    7.9
    - -
    1.52
    - -
    3.18
    19.13
    15.17
    Return on Common Equity (%)
    49.46
    37.71
    34.28
    21.62
    21.3
    12.89
    11.56
    8.07
    -9.38
    1.34
    0.83
    3.04
    19.55
    15.25

    Capital Structure

    USD

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    ST Debt
    2
    - -
    - -
    LT Borrowings
    - -
    - -
    2
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    6
    6
    6
    Market Capitalization
    110
    101
    104

    Working Capital

    USD

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    Total Current Assets
    105
    108
    110
    Cash, Cash Equivalents & STI
    73
    72
    74
    Accounts Receivable, Net
    13
    12
    9
    Inventories
    17
    17
    18
    Total Current Liabilities
    15
    11
    10
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    2
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    1.79%
    2.48%
    49.09%
    Free Cash Flow
    52.63%
    94.07%
    343.02%
    Net Income, GAAP
    47.59%
    104.05%
    616.36%
    Sales/Revenue/Turnover
    8.52%
    6.92%
    19.82%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    28
    29
    34
    45
    136
    2023
    47
    41
    34
    39
    163
    2024
    36
    29
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -2.77
    - -
    - -
    - -
    1.04
    2023
    1.49
    - -
    - -
    - -
    7.46
    2024
    1.15
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    0.71
    - -
    - -
    - -
    0.71
    2024
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business