Grasim Industries Ltd.

Grasim Industries Ltd.

31.00
USD
+11.39
(+58.08%)
Nov 12Next Earn
Grasim Industries Ltd.
OTC:GRSXY
(OTC Markets)

Recent

price

31.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
INR
465.91
542.7
600.11
630.04
705.54
729
756.61
904.64
1,150.8
1,121.66
1,143.54
1,427.89
1,758.35
1,955.62
2,196.5
2,551.53
- -
Revenue per Share
49.27
57.23
58.44
44.73
37.64
52.43
90.16
43.84
25.54
66.63
65
113.97
103.07
84.89
55.3
72.86
- -
Basic EPS, GAAP
40.49
-2.89
-38.02
3.97
27.95
65.73
115.7
-136.36
-88.05
174.34
172.52
-23.4
-373.23
-455.85
-512.66
-490.52
- -
Free Cash Flow per Basic Share
7.03
5.39
6.33
6.52
6.26
6.83
7.84
9.41
9.44
10.65
6.55
16.08
17.37
16.99
23.64
24.52
- -
Dividend per Share
315.09
368.59
424.14
466.16
527.26
581.33
666.49
865.01
874.63
853.45
986.59
1,139.92
1,185.51
1,300.52
1,430.27
1,518.29
- -
Book Value per Share
261.88
313.66
357.67
392.99
458.62
510.06
594.06
505.26
399.79
404.18
544.95
703.26
752.25
881.18
928.32
1,012.09
- -
Tangible Book Value per Share
463
463
463
463
463
471
471
611
663
662
662
662
662
663
670
682
681
Basic Weighted Avg Shares
215,502
251,065
277,720
291,786
326,883
343,206
356,283
552,747
762,963
742,686
757,392
945,887
1,164,667
1,295,790
1,471,783
1,739,245
- -
Sales/Revenue/Turnover
16.79
17.61
16.81
11.84
11.01
13.31
15.63
13.29
11.84
12.79
15.19
13.66
10.53
11.2
8.21
9.74
- -
Operating Margin (%)
11,384
11,544
12,521
14,575
15,632
18,338
18,076
27,244
35,322
39,667
39,788
41,241
45,290
50,013
64,537
77,259
- -
Depreciation Expense
22,790
26,475
27,044
20,715
17,438
24,681
42,456
26,786
16,930
44,117
43,048
75,498
68,273
56,245
37,057
49,665
- -
Net Income, GAAP
24.79
27.22
28.37
20.49
29.5
26.17
28.67
34.56
46.84
- -
30.93
15.33
24.77
27.55
28.35
28.83
- -
Effective Tax Rate (%)
10.58
10.54
9.74
7.1
5.33
7.19
11.92
4.85
2.22
5.94
5.68
7.98
5.86
4.34
2.52
2.86
- -
Profit Margin (%)
55,566
51,989
36,343
54,120
4,443
6,136
74,644
-22,128
11,151
50,659
60,346
-11,263
-20,286
-60,677
-140,512
-65,335
- -
Working Capital
41,148
57,245
66,531
76,120
62,616
55,442
67,687
407,372
566,169
600,829
539,245
478,542
681,120
877,778
1,260,792
1,591,036
- -
LT Debt
189,247
223,020
258,775
285,502
323,326
361,581
410,890
836,987
885,221
909,371
1,025,616
1,161,747
1,229,128
1,389,384
1,578,128
1,698,653
- -
Total Equity
11.9
12.1
10.78
7.46
6.11
7.13
7.95
4.45
2.85
- -
3.99
5.82
4.38
4.01
2.73
3.18
- -
Return on Invested Capital (%)
7.08
7.2
5.7
4.15
3.35
4.34
9.58
2.54
1.05
- -
1.61
2.65
1.69
1
0.53
0.56
- -
Return on Capital (%)
16.82
16.74
14.74
10.05
7.58
9.53
14.45
6.04
2.93
7.7
7.05
10.69
8.84
6.72
3.98
4.94
- -
Return on Common Equity (%)

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
687,384
- -
LT Borrowings
- -
1,568,176
- -
LT Finance Leases
- -
22,860
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
679
681
678
Market Capitalization
- -
- -
- -

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,130,663
- -
Cash, Cash Equivalents & STI
- -
317,536
- -
Accounts Receivable, Net
- -
109,696
- -
Inventories
- -
154,286
- -
Total Current Liabilities
- -
1,195,998
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
687,384
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.19%
10.67%
7.64%
Free Cash Flow
90.9%
282.91%
-2.66%
Net Income, GAAP
20.46%
9.62%
34.02%
Sales/Revenue/Turnover
18.73%
18.21%
18.17%
Total Cash Common Dividend
25.14%
39.56%
5.5%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
346,098
342,225
353,783
442,673
1,471,783
2026
401,181
- -
443,120
511,011
1,739,245
2027
487,162
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16.16
4.71
12.23
22.11
55.3
2026
20.83
- -
15.21
28.73
72.86
2027
31.49
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
23.64
2026
- -
- -
- -
- -
24.52
2027
- -
- -
- -
- -
- -
Business
Grasim Industries Limited Grasim Industries Limited (GRASIM.NS), a flagship company of the Aditya Birla Group, manufactures viscose staple fibre, diversified chemicals, fashion yarn and fabrics; it operates through subsidiaries including UltraTech Cement, India's largest cement producer, Aditya Birla Capital, a leading diversified financial services provider, and Aditya Birla Renewables, a clean energy solutions player. Incorporated in 1947 and headquartered in Mumbai, India, the company maintains manufacturing plants in Nagda (Madhya Pradesh), Kharach and Veraval (Gujarat), Bharuch (Gujarat), and Harihar (Karnataka), with global exports of viscose rayon fibre to over 50 countries; its core products encompass cellulosic staple fibres under Birla Cellulose for apparel, home textiles and non-wovens, a comprehensive chemicals portfolio including caustic soda, chlorine derivatives such as stable bleaching powder, polyaluminium chloride, chlorosulphonic acid, chlorinated paraffin wax, calcium chloride, aluminium chloride and chloromethane, epoxy resins, reactive diluents and hardeners, as well as linen fabrics, wool tops, worsted yarn and cotton fabrics under brands like Linen Club, Cavallo, Soktas; it also produces rayon-grade wood pulp, insulators, textiles and solar power engineering solutions. Grasim recently launched Birla Opus paints with six greenfield plants achieving 1,332 million litres per annum capacity, introduced Birla Pivot as a B2B online marketplace for building materials, secured a ₹12.5 billion sustainability-linked investment from the International Finance Corporation for decarbonization in its paints expansion, approved a 26% equity stake acquisition in special purpose vehicles Ampin Energy C&I Three and Ampin Energy C&I One for renewable energy projects supplying its paint plants in Karnataka and Tamil Nadu, and through UltraTech Cement completed strategic acquisitions of India Cements and Kesoram Cement to accelerate capacity towards 200 million tonnes per annum ahead of schedule.

Company News

  • Grasim Industries Limited (GRSXY) Q1 2027 Earnings Call Transcript

  • Grasim Industries Limited (GRSXY) Q4 2026 Earnings Call Transcript

  • Critical Review: Grasim Industries (OTCMKTS:GRSXY) vs. Hugo Boss (OTCMKTS:BOSSY)

  • Grasim Industries (OTCMKTS:GRSXY) versus Revolve Group (NYSE:RVLV) Financial Survey

  • Grasim Industries Limited (GRSXY) Q3 2026 Earnings Call Transcript

  • Grasim Industries Limited (GRSXY) Q2 2026 Earnings Call Transcript