Grasim Industries Limited

Grasim Industries Limited

GRSXY
Grasim Industries LimitedUS flagOther OTC
19.61
USD
- -
- -
21.36BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
602.97
633.05
708.91
732.48
760.22
908.96
1,156.29
1,127.02
1,149
1,434.7
1,766.74
1,964.96
2,206.98
1,907.22
Basic EPS, GAAP
58.72
44.94
37.82
52.68
90.59
44.05
25.66
66.95
65.31
114.51
103.57
85.29
55.57
54.01
Free Cash Flow per Basic Share
-38.2
3.98
28.08
66.04
116.25
-137.01
-88.47
175.17
173.35
-23.51
-375.01
-458.02
-515.1
- -
Dividend per Share
6.36
6.55
6.28
6.86
7.88
9.45
9.48
10.7
6.58
16.16
17.45
17.07
23.75
- -
Book Value per Share
19.6
6.13
21.82
47.02
72.4
58.95
61.72
71.89
93.34
156.1
198.9
184.2
163.06
- -
Tangible Book Value per Share
494.6
545.44
631.1
698.9
803.95
984.08
864.21
927.56
1,111.15
1,322.3
1,427.99
1,673.42
1,853.3
- -
Basic Weighted Avg Shares
461
461
461
469
469
608
660
659
659
659
659
659
667
678
Sales/Revenue/Turnover
277,720
291,786
326,883
343,206
356,283
552,747
762,963
742,686
757,392
945,887
1,164,666
1,295,790
1,471,783
1,293,919
Operating Margin (%)
16.81
11.84
11.01
13.31
15.63
13.29
11.84
12.79
15.19
13.66
10.53
11.2
8.21
9.52
Depreciation Expense
12,521
14,575
15,632
18,338
18,076
27,244
35,322
39,667
39,788
41,241
45,290
50,013
64,537
58,440
Net Income, GAAP
27,044
20,715
17,438
24,681
42,456
26,786
16,930
44,117
43,048
75,498
68,273
56,245
37,057
36,642
Effective Tax Rate (%)
28.37
20.49
29.5
26.17
28.67
34.56
46.84
- -
30.93
15.33
24.77
27.55
28.35
26.88
Profit Margin (%)
9.74
7.1
5.33
7.19
11.92
4.85
2.22
5.94
5.68
7.98
5.86
4.34
2.52
2.83
Working Capital
36,343
54,120
4,443
6,136
74,644
-22,128
11,151
50,659
60,346
-11,263
-20,286
-60,677
-140,512
- -
LT Debt
66,531
76,120
62,616
55,442
67,687
407,372
566,169
600,829
539,245
478,542
681,120
877,778
1,260,792
- -
Total Equity
258,775
285,502
323,326
361,581
410,890
836,987
885,221
909,371
1,025,616
1,161,747
1,229,128
1,389,384
1,578,128
- -
Return on Invested Capital (%)
10.33
7.46
6.12
7.18
7.91
4.75
2.96
- -
4.42
5.85
4.4
4.15
2.77
- -
Return on Capital (%)
12.36
9.09
7.38
9.16
20.7
4.28
1.58
- -
2.34
3.99
2.46
1.4
0.72
0.36
Return on Common Equity (%)
301.13
349.5
270.58
153.81
151.73
76.77
44.22
100.16
79.06
91.82
58.34
44.53
32.19
- -

Capital Structure

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
678
- -
Market Capitalization
1,126,968
1,172,710
1,195,872

Working Capital

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.61%
11.69%
13.58%
Free Cash Flow
105.06%
283.24%
13.73%
Net Income, GAAP
21.21%
2.33%
-34.12%
Sales/Revenue/Turnover
17.41%
14.97%
13.58%
Total Cash Common Dividend
25.68%
30.75%
40.74%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
310,652
302,207
319,655
363,276
1,295,790
2025
346,098
342,225
353,783
449,618
1,471,783
2026
401,181
- -
443,120
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23.92
17.66
22.99
- -
85.29
2025
16.24
4.73
12.29
- -
55.57
2026
20.91
- -
15.28
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.07
2025
- -
- -
- -
- -
23.75
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
H. K. Agarwal
Full Time Employees
24,015
Sector
Industrials
Industry
Conglomerates
Address
Birlagram Nagda MP India 456331
IPO Date
Aug 28, 2009
Website
grasim.com
Business
Grasim Industries Limited, a flagship company of the Aditya Birla Group headquartered in Mumbai, India, operates as a diversified manufacturer founded in 1947, initially as a textiles producer, with leadership in cellulosic fibres, chemicals, and building materials across India and exports to over 50 countries. The company produces viscose staple fibre (VSF) under Birla Cellulose for apparel, home textiles, and non-wovens; diversified chemicals including caustic soda, chlorine derivatives such as stable bleaching powder, polyaluminium chloride, chlorinated paraffin wax, and epoxy resins with curing agents and reactive diluents; fashion yarns and fabrics; linen and insulators; and paints under the Birla Opus brand with 1,332 million litres per annum capacity across six greenfield plants. Through subsidiaries, it holds significant stakes in UltraTech Cement, India's largest cement producer; Aditya Birla Capital, a leading diversified financial services provider; and Aditya Birla Renewables, a clean energy solutions player; while Birla Pivot serves as a B2B online marketplace for building materials. Recent developments include the full commercial commencement of Birla Opus plants, including the Mahad facility in March 2025 for water-based, distemper, and solvent-based paints; planned commissioning of epichlorohydrin and chlorinated polyvinyl chloride plants at Vilayat by March 2026 to expand advanced materials; acquisition of a 29% stake in GMR Kalinga Solar Power in November 2025 for solar energy procurement; strategic cement acquisitions by UltraTech such as India Cements and Kesoram Cement in FY2025 to approach 200 million tonnes per annum capacity ahead of schedule; expansion of epoxy capacity; a power purchase agreement with Prozeal Green Energy for a 70 MW wind-solar hybrid project; and appointment of Himanshu Kapania as Managing Director in April 2025 to drive diversification. Grasim maintains manufacturing plants in Nagda (Madhya Pradesh), Kharach and Veraval (Gujarat), Bharuch (Gujarat), and Harihar (Karnataka), reporting consolidated net revenue of ₹1,48,478 crore and EBITDA of ₹20,023 crore in FY2025, with Q2 FY2026 showing 17% year-on-year revenue growth and 76% profit after tax increase.

Company News

APIChatGPT
  • Grasim Industries Limited (GRSXY) Q4 2026 Earnings Call Transcript

  • Critical Review: Grasim Industries (OTCMKTS:GRSXY) vs. Hugo Boss (OTCMKTS:BOSSY)

  • Grasim Industries (OTCMKTS:GRSXY) versus Revolve Group (NYSE:RVLV) Financial Survey

  • Grasim Industries Limited (GRSXY) Q3 2026 Earnings Call Transcript

  • Grasim Industries Limited (GRSXY) Q2 2026 Earnings Call Transcript