North Pacific Bank, Ltd.

North Pacific Bank, Ltd.

5.60
EUR
-0.15
(-2.61%)
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
536.99
328.51
336.81
331.47
322.73
316.09
320.68
296.17
288.53
295.17
310.69
339.79
523.72
- -
Basic EPS, GAAP
218.03
39.55
45.16
41.87
34.3
35.81
19.4
24.25
30.26
25.03
33.33
53.92
68.05
- -
Free Cash Flow per Basic Share
675
852.33
64.69
781.87
349.81
23.51
265.63
2,993.44
4,462.42
-3,546.05
2,555.76
-197.04
-1,025.95
- -
Dividend per Share
7.02
7
8.5
12.5
12
10.03
10.08
10.02
10.03
10.06
10.03
11.58
32.13
- -
Book Value per Share
809.62
911.41
963.32
1,009.32
1,065.08
1,049.28
1,042.7
1,123.19
1,072.65
1,047.25
1,150.58
1,010.47
1,035.79
- -
Tangible Book Value per Share
774.13
882.06
936.88
986.33
1,043.06
1,027.61
1,026.02
1,110.48
1,063.92
990.14
1,101.89
968.38
999.43
- -
Basic Weighted Avg Shares
399
399
399
399
399
395
390
389
389
385
385
382
376
189
Sales/Revenue/Turnover
214,196
131,035
134,347
132,224
128,757
124,831
125,050
115,077
112,099
113,762
119,597
129,868
197,028
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
9,184
9,004
9,619
9,217
8,658
8,100
8,028
7,319
6,954
7,444
9,745
10,044
10,395
- -
Net Income, GAAP
86,967
15,774
18,015
16,704
13,686
14,141
7,564
9,422
11,756
9,647
12,830
20,608
25,601
- -
Effective Tax Rate (%)
7.86
38.85
36
25.38
12.62
27.54
43.68
33.74
34.64
41.53
29.62
25.44
30.9
- -
Profit Margin (%)
40.6
12.04
13.41
12.63
10.63
11.33
6.05
8.19
10.49
8.48
10.73
15.87
12.99
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
107,803
90,595
77,796
160,486
328,848
405,955
484,200
1,030,491
2,003,407
941,784
926,147
899,888
658,175
- -
Total Equity
326,547
368,013
389,561
408,609
430,943
421,060
409,476
440,634
421,071
407,323
447,519
384,411
391,626
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
18.06
3.41
3.74
3.16
2.14
1.74
0.86
0.77
0.6
0.53
0.94
1.56
2.19
- -
Return on Common Equity (%)
24.11
4.6
4.82
4.25
3.31
3.37
1.84
2.24
2.76
2.35
3.03
5.01
6.67
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
376
374
374
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
2,080,756
2,282,601
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.29%
-2.01%
1.88%
Free Cash Flow
300.19%
0.62%
412.53%
Net Income, GAAP
8.07%
24.93%
24.23%
Sales/Revenue/Turnover
4.93%
12.86%
51.71%
Total Cash Common Dividend
21.1%
37.37%
173.13%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
129,868
2026
- -
- -
- -
- -
197,028
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
53.92
2026
- -
- -
- -
- -
68.05
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
11.58
2026
- -
- -
- -
- -
32.13
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hirotsune Tsuyama
Full Time Employees
2,828
Sector
Finance
Industry
Regional banks
Address
7, Odori Nishi 3-chome Sapporo HO Japan 060-8661
IPO Date
Oct 1, 2012
Business
North Pacific Bank, Ltd. (8524.T) operates as a regional bank primarily providing banking and leasing products and services to individuals, corporations, small and medium-sized enterprises, local public entities, and government institutions in Japan, with a focus on Hokkaido. The bank offers deposits including savings accounts, fixed-term deposits, and negotiable certificates of deposit; loans such as housing loans with terms up to 50 years, automobile loans, education loans, renovation loans, card loans, and corporate loans for capital investments including redevelopment and green transformation projects; foreign exchange services; investment trusts and asset management support including fund wraps; insurance products; credit card services encompassing Hokuyo-JCB Card, debit cards, and large-scale corporate cards; ATM services with expanded mutual free usage tie-ups and passbook-less options; trust business services; securities brokerage through subsidiary North Pacific Securities Co., Ltd.; consulting, M&A advisory, and business growth support via Hokkaido Kyoso Partners Co., Ltd.; and leasing through Sapporo Hokuyo Lease Co., Ltd. North Pacific Bank maintains 171 branches primarily in Hokkaido, Sapporo headquarters at 7 Odori Nishi 3-chome, Chuo-ku, and operates smartphone app services for real-time account management and QR code payments; founded August 20, 1917, as Hokuyo Sogo Bank, Ltd., with a name change to North Pacific Bank in 1989, it reports deposits of 11,187.1 billion yen, loans of 7,919.2 billion yen, and total assets of 13,407.0 billion yen as of March 31, 2025. Recent developments include strengthened corporate lending to large and medium-sized enterprises in Hokkaido through syndicated loans and projects contributing to regional economic growth, achieving cumulative environment-related investments and loans of 500 billion yen ahead of the FY2030 schedule and raising sustainable finance targets to 2.0 trillion yen by FY2030 incorporating social issue solutions like semiconductor and new industry support, introduction of RAF operations for risk-adjusted performance management using RORA metrics to optimize risk-taking in areas like residential mortgages and SME lending, new personnel system starting July 2025 increasing personnel expenses by about 2 billion yen annually, expansion of card business with Hokuyo-JCB Card launch driving consumer agreements to 54,514 and corporate to 1,486 by FY2026 plan, quarterly dividend implementation from June 30, 2025 record date raising FY2025 dividend to 19 yen per share from 10 yen with total return ratio target of 50% and payout ratio of 40% or higher, policy shareholding reductions achieving 91% progress toward 5 billion yen book value cut by end-FY2026 with further plans including Hokkaido-headquartered firms, branch restructuring consolidating to about 125 branches by FY2025 with integrated corporate functions and Shinkin bank joint counters, ATM optimizations including post office installations and efficiency via relocated low-usage machines, yen bond portfolio growth to 2,540 billion yen balance targeting 9.1 billion yen income, consolidated core gross profit rise to 1,004 billion yen for FY2025 with profit attributable to owners at 20.6 billion yen up year-over-year, and FY2026 profit plan of 23.8 billion yen driven by net interest income growth to 89.4 billion yen amid policy rate assumptions.