HAZAMA ANDO Corporation

HAZAMA ANDO Corporation

9.50
EUR
+0.05
(+0.53%)
Nov 12Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,181.8
2,000.17
2,051.02
2,209.36
2,037.64
1,836.23
1,899.77
1,839.64
1,903.35
2,303.87
2,517.32
2,712.07
2,803.27
- -
Basic EPS, GAAP
96.47
39.17
81.03
142.29
128.96
45.21
84.42
89.79
98.84
94.02
88.64
168.68
189.68
- -
Free Cash Flow per Basic Share
39.44
82.25
177.16
-22.71
194.52
21.15
-34.7
136.98
-216.15
181.22
-116.19
44.97
165.23
- -
Dividend per Share
2.79
8
9.99
16.02
20.99
29.56
30.16
30.31
35.93
41.21
50.83
61.28
81.68
- -
Book Value per Share
291.06
345.63
411.8
541.48
651.8
664.8
704.87
782.29
833.98
897.83
980.48
1,092.11
1,327.49
1,092.11
Tangible Book Value per Share
284.55
338.53
401.53
528.26
640.19
654.72
696.73
774.22
824.86
887.54
969.67
1,080.81
1,291.96
1,080.81
Basic Weighted Avg Shares
170
185
185
185
185
196
199
191
179
162
157
157
157
157
Sales/Revenue/Turnover
371,216
369,702
379,257
407,993
377,019
359,970
378,134
352,145
340,292
372,146
394,127
425,160
439,615
- -
Operating Margin (%)
3.25
5.01
6.71
9.07
9.47
6.58
6.53
7.77
7.82
5.33
4.72
8.29
7.65
- -
Depreciation Expense
1,212
1,081
1,073
1,198
1,799
1,794
1,814
2,080
2,410
2,100
2,495
3,504
3,658
- -
Net Income, GAAP
16,414
7,240
14,983
26,277
23,862
8,862
16,803
17,188
17,671
15,187
13,878
26,444
29,746
- -
Effective Tax Rate (%)
20.68
53.2
33.77
25.36
30.09
31.88
31.6
31.6
30.39
31.93
26.61
30.99
30.77
- -
Profit Margin (%)
4.42
1.96
3.95
6.44
6.33
2.46
4.44
4.88
5.19
4.08
3.52
6.22
6.77
- -
Working Capital
27,526
37,187
58,599
76,955
85,596
94,223
98,196
100,445
87,682
81,162
83,435
101,340
114,353
101,340
LT Debt
12,791
13,584
23,600
19,016
8,966
9,775
9,403
8,671
7,802
7,498
7,249
6,916
6,519
6,916
Total Equity
54,378
64,620
76,976
100,744
122,398
133,681
136,897
146,675
141,680
141,323
154,467
172,182
209,376
172,182
Return on Invested Capital (%)
13.32
8.73
14.89
20.18
15.78
9.71
10.11
10.82
10.69
7.98
7.77
12.49
10.3
- -
Return on Capital (%)
24.3
7.95
14.28
20.36
15.91
5.65
10.5
10.38
10.58
9.3
8.27
14.19
13.8
- -
Return on Common Equity (%)
37.9
12.31
21.39
29.85
21.55
6.97
12.5
12.19
12.32
10.79
9.44
16.28
15.68
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
21,432
20,982
LT Borrowings
- -
8,664
6,916
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
157
157
157
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
242,973
287,813
Cash, Cash Equivalents & STI
- -
48,468
57,294
Accounts Receivable, Net
- -
174,817
214,186
Inventories
- -
8,436
8,269
Total Current Liabilities
- -
156,538
186,473
Payables & Accruals
- -
- -
- -
ST Debt
- -
21,432
20,982
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.98%
7.74%
21.6%
Free Cash Flow
-236.23%
-91.3%
267.53%
Net Income, GAAP
17.84%
16.63%
12.49%
Sales/Revenue/Turnover
1.68%
4.63%
3.4%
Total Cash Common Dividend
22.88%
17.59%
33.34%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
425,160
2026
- -
- -
- -
- -
439,615
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
168.68
2026
- -
- -
- -
- -
189.68
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
61.28
2026
- -
- -
- -
- -
81.68
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kazuhiko Kuniya
Full Time Employees
3,957
Sector
Industrial services
Industry
Engineering & construction
Address
1-9-1, Higashi-Shimbashi Tokyo TY Japan 105-7360
IPO Date
Oct 1, 2003
Business
Hazama Ando Corporation Hazama Ando Corporation (1719.T) engages in construction and construction-related businesses in Japan and internationally, offering civil engineering and building construction services including surveys, measurements, planning, designing, execution, supervision, technical guidance, commissioning, and consulting; its projects encompass offices, production and distribution facilities, medical and welfare facilities, educational and research facilities, cultural and sports facilities, commercial and leisure facilities, housing complexes, dams, water and sewer systems, tunnels, roads, land reclamation, bridges, airports, public works, renewal projects, urban civil engineering, offshore engineering, power generation, building supplies, machinery, equipment supply, electricity and thermal energy, software development, real estate investment, building maintenance, and security services. Founded in 1873 through predecessors and formed via the 2013 merger of Hazama Corporation and Ando Corporation, the company is headquartered at 1-9-1 Higashi-Shimbashi, Minato-ku, Tokyo, Japan, with approximately 3,446 employees and operations spanning subsidiaries and offices in Indonesia, Vietnam, Thailand, Malaysia, Myanmar, Sri Lanka, Laos, Cambodia, Nepal, Turkey, Mexico, the United States, Panama, and Honduras. Recent developments include a August 2025 partnership with NTT to promote remote and automated tunnel construction control using IOWN technology and i-NATM platform; entry into the grid storage battery business via Nakatsugawa Power Storage LLC; establishment of Sakaide Biomass Power LLC through joint investment with Shikoku Electric Power, Tokyo Gas, erex, and Shinko Denso; and completion of the Sendai Hazama Ando Building for the Tohoku branch relocation.