Nagoya Railroad Co., Ltd.

Nagoya Railroad Co., Ltd.

10.10
EUR
0.00
(0.00%)
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3,569.52
3,369.29
3,317.66
3,261.3
3,268.23
3,248.07
3,168.35
2,449.17
2,496.45
2,806.07
3,058.08
3,516.85
3,526.61
- -
Basic EPS, GAAP
84.74
98.35
133.39
127.46
155.04
158.9
146.89
-146.29
47.65
95.91
124.13
192.12
117.05
- -
Free Cash Flow per Basic Share
467.79
389.13
367.18
330.28
356.28
351.66
357.3
100.1
199.95
311.47
282.51
400.85
313.27
- -
Dividend per Share
14.93
19.59
22.47
24.98
24.82
27.31
27.46
25.02
0.13
12.55
19.98
27.38
38.36
- -
Book Value per Share
1,314.71
1,480.75
1,582.43
1,720.71
1,892.12
2,002.37
2,053.09
1,891.74
1,949.31
2,057.87
2,230.53
2,354.78
2,473.17
- -
Tangible Book Value per Share
1,262.87
1,426
1,524.76
1,670.89
1,845.89
1,947.46
2,002.23
1,844.84
1,892.87
1,997.56
2,159.5
2,278.52
2,382.88
- -
Basic Weighted Avg Shares
176
181
184
184
185
192
197
197
197
197
197
196
196
196
Sales/Revenue/Turnover
627,797
609,380
610,153
599,569
604,804
622,567
622,916
481,645
490,919
551,504
601,121
690,720
691,583
- -
Operating Margin (%)
5.91
6.25
7.35
7.37
7.77
7.94
7.6
-3.4
0.6
4.12
5.78
6.09
5.23
- -
Depreciation Expense
38,972
38,890
39,115
38,919
39,079
40,584
41,595
39,707
38,922
38,662
39,209
42,090
46,777
- -
Net Income, GAAP
14,903
17,788
24,532
23,433
28,691
30,457
28,879
-28,769
9,370
18,850
24,400
37,733
22,954
- -
Effective Tax Rate (%)
38.13
33.72
28.96
30.18
30.89
30.64
32.45
- -
35.9
30.71
26.45
26.77
51.46
- -
Profit Margin (%)
2.37
2.92
4.02
3.91
4.74
4.89
4.64
-5.97
1.91
3.42
4.06
5.46
3.32
- -
Working Capital
-142,288
-99,771
-96,127
-105,901
-81,650
-77,295
-73,644
-66,685
-52,916
-77,165
-70,465
-99,969
-97,859
- -
LT Debt
369,672
389,113
372,966
344,138
348,002
333,297
345,498
382,839
392,177
381,627
414,589
473,819
571,184
- -
Total Equity
251,549
291,483
313,545
342,810
389,553
425,026
438,400
407,509
411,130
429,086
464,053
498,309
517,223
- -
Return on Invested Capital (%)
2.93
3.28
4.11
3.92
4
4.14
3.81
- -
0.21
1.75
2.72
2.99
1.52
- -
Return on Capital (%)
2.31
2.56
3.19
3.07
3.56
3.82
3.36
- -
1.18
2.22
2.74
3.96
2.58
- -
Return on Common Equity (%)
6.6
7.03
8.71
7.72
8.48
8.09
7.25
-7.42
2.48
4.79
5.79
8.38
4.85
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
116,292
114,549
- -
LT Borrowings
526,945
562,707
- -
LT Finance Leases
8,708
8,477
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
196
196
196
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
246,989
272,392
- -
Cash, Cash Equivalents & STI
44,053
57,291
- -
Accounts Receivable, Net
65,203
71,656
- -
Inventories
106,927
112,339
- -
Total Current Liabilities
354,711
370,251
- -
Payables & Accruals
- -
- -
- -
ST Debt
116,292
114,549
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.28%
4.92%
3.8%
Free Cash Flow
9.89%
33.19%
-21.97%
Net Income, GAAP
-16.72%
2.7%
-39.17%
Sales/Revenue/Turnover
1.78%
7.66%
0.12%
Total Cash Common Dividend
981.99%
1,960.12%
39.87%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
690,720
2026
- -
- -
- -
- -
691,583
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
192.12
2026
- -
- -
- -
- -
117.05
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
27.38
2026
- -
- -
- -
- -
38.36
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hiroki Takasaki
Full Time Employees
30,637
Sector
Transportation
Industry
Other transportation
Address
1-2-4 Meieki Nagoya AI Japan 450-8501
IPO Date
May 16, 1949
Business
Nagoya Railroad Co., Ltd. (Meitetsu) operates as a major private railway company in Japan, providing comprehensive transportation and related services primarily in the Chubu region, including Aichi and Gifu prefectures; it manages a 444.2-kilometer railroad network with 154 stations, alongside bus, taxi, tramway, truck, and maritime transport operations. The company offers core products and services across six segments: Traffic, encompassing passenger rail lines such as Nagoya Main Line, Taketoyo Line, and Chita Peninsula lines, plus buses and taxis; Transport, including logistics via trucks and ships; Real Estate, involving property development, leasing, and maintenance; Leisure and Services, featuring hotels, restaurants, tourist facilities, and travel services; Distribution, through department stores and merchandise sales; and Aviation Services, providing general aviation and flight catering. Founded in 1894 as Aichi Horsecar Company and headquartered in Nagoya, Japan, Nagoya Railroad serves approximately 1.6 million daily passengers and engages in ancillary businesses like equipment maintenance, information processing, and insurance agency. Recent developments include a May 2025 capital and business alliance with Tosei Corp. for real estate investments, such as the TREC No. 12 condominium project; a May 2025 partnership with Hyatt Hotels for a new Andaz hotel in the Chubu region; the November 2025 opening of the Ichibill mixed-use facility at Meitetsu Ichinomiya Station with precast retailer Loppi; and sponsorship of seating rights at Vantelin Dome Nagoya, alongside ongoing preparations for Nagoya Station area redevelopment and bus terminal relocation.