Ebara Jitsugyo Co., Ltd.

Ebara Jitsugyo Co., Ltd.

13.30
EUR
+0.10
(+0.76%)
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,126.8
1,128.71
1,014.54
1,036.7
973.19
1,103.23
1,078.22
1,192.18
1,300.81
1,234.3
1,519.51
1,569.38
1,731.91
- -
Basic EPS, GAAP
28.28
31.97
36.46
38.41
50.43
60.25
57.34
92.3
126.5
88.57
131.55
132.11
184.24
- -
Free Cash Flow per Basic Share
-77.67
53.16
43.86
-6.31
40.59
102.28
19.95
156.97
106.96
55.98
190.19
73.69
42.95
- -
Dividend per Share
9.87
10.74
11.31
11.24
11.22
13.14
16.23
15.21
39.16
45.45
42.97
45.03
53.83
- -
Book Value per Share
296.64
321.82
356.68
395.99
475.94
474.81
566.77
664.45
783.39
757.59
880.95
983.93
1,172.54
1,386.19
Tangible Book Value per Share
294.56
320.31
355.03
394.68
474.56
471.85
560.93
659.24
778.48
754.05
876.97
980.16
1,168.3
1,381.52
Basic Weighted Avg Shares
26
27
27
27
27
27
26
25
25
24
24
24
24
24
Sales/Revenue/Turnover
28,769
29,939
26,994
27,771
26,110
29,295
28,431
30,250
32,485
30,228
36,280
37,503
41,211
- -
Operating Margin (%)
3.93
3.83
5.25
4.65
6.58
7.31
7.12
10.63
12.26
9.12
11.09
11.34
14.85
- -
Depreciation Expense
150
188
198
198
213
184
197
205
207
231
250
261
234
- -
Net Income, GAAP
722
848
970
1,029
1,353
1,600
1,512
2,342
3,159
2,169
3,141
3,157
4,384
- -
Effective Tax Rate (%)
44.47
37.94
35.74
27.54
26.79
28.91
30.29
29.86
28.05
28.84
28.04
30.43
28.84
- -
Profit Margin (%)
2.51
2.83
3.59
3.71
5.18
5.46
5.32
7.74
9.72
7.18
8.66
8.42
10.64
- -
Working Capital
1,596
1,754
2,453
3,199
4,351
5,277
6,575
8,018
9,575
10,785
12,364
14,456
17,785
18,765
LT Debt
72
46
- -
- -
- -
- -
- -
- -
176
91
- -
- -
428
269
Total Equity
7,859
8,551
9,507
10,624
12,769
12,520
14,945
16,703
19,152
18,396
21,028
23,461
27,941
32,635
Return on Invested Capital (%)
7.32
7.27
8.53
8.03
9.54
10.68
9.17
12.74
14.15
9.43
13.42
12.16
15.42
- -
Return on Capital (%)
8.66
9.01
9.55
9.23
10.62
11.69
10.24
13.87
16.52
10.84
15.08
13.57
16.28
- -
Return on Common Equity (%)
10.44
10.34
10.74
10.22
11.57
12.65
11.01
14.8
17.62
11.55
15.93
14.19
17.06
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
1,042
- -
1,173
LT Borrowings
- -
- -
269
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
32,961
- -
30,239
Cash, Cash Equivalents & STI
21,207
- -
18,760
Accounts Receivable, Net
9,279
- -
9,207
Inventories
2,228
- -
1,968
Total Current Liabilities
19,113
- -
11,474
Payables & Accruals
- -
- -
- -
ST Debt
1,042
- -
1,173
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.68%
11.14%
19.1%
Free Cash Flow
-8.64%
9.29%
-41.96%
Net Income, GAAP
19.29%
17.55%
38.87%
Sales/Revenue/Turnover
4.63%
6.74%
9.89%
Total Cash Common Dividend
- -
36.65%
19.05%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,762
5,338
- -
- -
37,503
2025
- -
- -
- -
- -
41,211
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
83.99
-6.56
- -
- -
132.11
2025
- -
- -
- -
- -
184.24
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
45.03
2025
- -
- -
- -
- -
53.83
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hisashi Suzuki
Full Time Employees
548
Sector
Producer manufacturing
Industry
Industrial machinery
Address
7-14-1, Ginza Tokyo TY Japan 104 8174
IPO Date
Feb 16, 2001
Website
ejk.co.jp
Business
Ebara Jitsugyo Co., Ltd. (6328.T) manufactures and sells environmentally related products, engineers water treatment facilities, and trades in industrial equipment primarily in Japan. The company operates through three main segments: Manufacturing, which includes ozone-related equipment such as ozone concentration meters and application devices; deodorizing equipment; energy-saving blowers; infectious disease prevention products; cultivation and fishery-related equipment including seawater electrolysis sterilization systems and feed microalgae concentrators; waste treatment equipment and plants; and household energy storage systems; Engineering, encompassing water and sewage treatment facilities like water purification plants, sewage treatment plants, manhole pump facilities, stormwater drainage pumping stations, biological desulfurization equipment, biomass plants, and various pumping stations; and Trading, involving pumps, fans, blowers, air conditioning systems, crushers, steel structures for building and plant facilities, water supply degassing and ionization equipment, storage batteries, energy storage equipment, machinery installation, equipment construction contracting, and maintenance services. Founded in 1946 and headquartered in Tokyo, Japan, at 7-14-1 Ginza, Chuo-ku, the company targets public sector infrastructure projects, private industrial clients, and sectors focused on environmental protection, disaster prevention, aquaculture, and energy efficiency. In recent developments, Ebara Jitsugyo launched its corporate brand "Ebatens" on October 1, 2024, to drive further evolution amid strong market demand; secured a landmark contract in August 2024 through an affiliated group for the Fujisan Industrial Waterworks Project, Japan's first industrial waterworks under a water PPP Level 3.5 model with Shizuoka Prefectural Government; announced a share repurchase program in September 2024 for up to 170,000 shares (1.4% of issued shares excluding treasury) costing up to 500 million yen through March 2025; and outlined FY2025 plans emphasizing growth in disaster prevention and mitigation, storage batteries, and fisheries, supported by a record-high orders backlog and increased R&D investment.