Harmonic Drive Systems Inc.

Harmonic Drive Systems Inc.

26.62
EUR
-2.57
(-8.80%)
1.81BMarket Cap
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
230.18
283.32
308.73
328.28
585.89
704.42
389.43
384.72
593.04
750.25
587.05
585.85
629.05
- -
Basic EPS, GAAP
32.68
52.77
54.6
215.42
86.9
120.52
-11.38
6.88
69.02
79.67
-261
36.57
16.99
- -
Free Cash Flow per Basic Share
25.52
38.78
23.37
37.14
-2.29
-63.93
-4.51
84.86
52.65
18.69
78.02
22.97
5.09
- -
Dividend per Share
8
12.33
16
18.99
21.72
32.97
28.99
20.01
20.02
22.08
27
20.11
20.02
- -
Book Value per Share
320.13
395.68
405.28
601.05
1,041.83
1,088.8
1,010.29
1,068.83
1,026.94
1,093.53
836.02
831.82
849.2
849.2
Tangible Book Value per Share
318.18
393.75
403.29
135.72
589.09
678.07
592.55
642.88
606.88
669.26
700.22
703.71
716.04
716.04
Basic Weighted Avg Shares
92
92
92
92
93
96
96
96
96
95
95
95
95
95
Sales/Revenue/Turnover
21,084
25,951
28,278
30,069
54,340
67,809
37,488
37,034
57,088
71,527
55,796
55,646
59,558
- -
Operating Margin (%)
22.14
27.23
26.94
25.99
23.19
24.93
-0.52
2.34
15.31
14.29
0.22
0.01
4.31
- -
Depreciation Expense
1,171
1,305
1,524
1,774
5,852
6,247
7,730
7,389
8,255
9,575
10,363
8,023
7,361
- -
Net Income, GAAP
2,994
4,834
5,002
19,732
8,060
11,602
-1,095
662
6,644
7,596
-24,807
3,474
1,609
- -
Effective Tax Rate (%)
36.89
34.58
33.43
9.04
31.91
27.42
- -
45.69
25.46
25.49
- -
27.34
29.85
- -
Profit Margin (%)
14.2
18.63
17.69
65.62
14.83
17.11
-2.92
1.79
11.64
10.62
-44.46
6.24
2.7
- -
Working Capital
12,850
16,040
17,978
3,802
39,319
28,941
30,861
30,164
31,745
35,708
35,738
39,268
38,775
38,775
LT Debt
237
562
801
572
1,711
1,881
8,995
8,090
18,166
21,603
19,883
15,407
13,137
13,137
Total Equity
30,521
37,681
38,891
57,400
103,325
108,401
106,718
110,060
98,856
103,956
79,402
78,943
80,391
80,391
Return on Invested Capital (%)
9.26
12.82
12.54
12.23
9.29
11.04
- -
0.4
5.37
5.98
- -
- -
1.8
- -
Return on Capital (%)
9.69
13.78
12.26
34.57
8.76
9.91
- -
0.7
5.58
6.15
- -
3.58
1.81
- -
Return on Common Equity (%)
11.03
14.74
13.63
42.81
10.38
11.31
-1.08
0.66
6.59
7.49
-27.06
4.39
2.02
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
3,351
4,929
LT Borrowings
- -
10,070
9,125
LT Finance Leases
- -
4,097
4,012
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
95
95
95
Market Capitalization
- -
- -
331,664

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
46,927
51,048
Cash, Cash Equivalents & STI
- -
20,640
21,682
Accounts Receivable, Net
- -
12,615
15,311
Inventories
- -
12,369
12,406
Total Current Liabilities
- -
10,769
12,274
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,351
4,929
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.67%
-5.48%
1.83%
Free Cash Flow
73.79%
12.97%
-77.93%
Net Income, GAAP
33.23%
64.59%
-53.68%
Sales/Revenue/Turnover
13.01%
12.84%
7.03%
Total Cash Common Dividend
5.39%
0.97%
-0.78%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15,009
13,756
13,162
13,870
55,796
2025
- -
- -
- -
- -
55,646
2026
- -
- -
- -
- -
59,558

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.44
0.85
-7.52
-256.96
-261
2025
- -
- -
- -
- -
36.57
2026
- -
- -
- -
- -
16.99

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
27
2025
- -
- -
- -
- -
20.11
2026
- -
- -
- -
- -
20.02

Company Description

CEO
Akira Maruyama
Full Time Employees
1,419
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Ichigo Omori Building Tokyo TY Japan 140-0013
IPO Date
Mar 20, 1998
Website
hds.co.jp
Business
Harmonic Drive Systems Inc. manufactures and sells high-precision speed reducers, rotary actuators, linear actuators, AC servo motors, and other mechatronics products including motors, sensors, drivers, controllers, and system elements; it offers HarmonicDrive strain wave gears for space applications, high-precision planetary speed reducers under the AccuDrive and Harmonic Planetary brands, and high-performance gear heads for servo motors. Founded in 1970 and headquartered in Tokyo, Japan, the company operates globally with production facilities in Japan, subsidiaries in the United States, Germany, and China, and serves industries such as industrial robotics, semiconductor manufacturing equipment, medical devices, machine tools, aerospace, and factory automation. In July 2025, Harmonic Drive Systems entered a strategic joint sales agreement with Servo Dynamics Pte. Ltd., a subsidiary of ISDN Holdings Limited, to expand distribution of its strain wave gear reducers, planetary gear units, and mechatronics products across Asia including China, Singapore, Taiwan, Vietnam, Thailand, and Malaysia, targeting sectors like semiconductor equipment, medical devices, and AI robotics with a goal of over JPY 2 billion in additional sales by fiscal year 2030.

Company News

  • Harmonic Drive Systems: Precision Components Offer A Long Recovery Runway

  • Harmonic Drive Systems Inc. (OTCMKTS:HSYDF) Short Interest Update

  • Interested in Humanoid Robot Stocks? You Might Consider Buying This Humanoid Robotics ETF

  • Harmonic Drive Systems (OTCMKTS:HSYDF) Trading Up 0% – Time to Buy?

  • Humanoid Robot Stocks: CES 2026 Reveals Commercial Breakout

  • Harmonic Drive Systems (OTCMKTS:HSYDF) Shares Up 6.6% – Here’s Why

  • NAVYA : Bilan semestriel du contrat de liquidité contracté avec Natixis ODDO BHF