Mitsubishi Estate Company, Limited

Mitsubishi Estate Company, Limited

21.00
EUR
-0.20
(-0.94%)
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
774.9
800.15
727.52
811.05
860.31
910.07
952.98
902.14
1,012.78
1,046.13
1,178.86
1,260.14
1,426.7
- -
Basic EPS, GAAP
46.34
52.85
60.13
74
86.78
96.97
108.64
101.34
116.45
125.54
131.96
151.04
181.8
- -
Free Cash Flow per Basic Share
127.42
16.39
-100.54
-77
2.71
43.85
7.25
-87.02
-36.79
-12.61
-112.94
-95.47
-15.39
- -
Dividend per Share
12
12
14.9
18.1
22.99
27.2
32.28
29.97
35.12
39.16
39.21
41.14
45.32
- -
Book Value per Share
958.15
1,078.35
1,088.49
1,148.18
1,223.82
1,275.76
1,296.04
1,383.64
1,514.73
1,664.62
1,896.31
2,057.52
2,229.22
- -
Tangible Book Value per Share
888.93
991.7
1,010.8
1,076.45
1,155.92
1,207.23
1,223.75
1,308.11
1,433.01
1,578.84
1,813.59
1,972.22
2,139.08
- -
Basic Weighted Avg Shares
1,388
1,388
1,387
1,388
1,388
1,388
1,366
1,339
1,332
1,317
1,276
1,254
1,224
615
Sales/Revenue/Turnover
1,075,285
1,110,259
1,009,408
1,125,405
1,194,049
1,263,283
1,302,196
1,207,594
1,349,489
1,377,827
1,504,687
1,579,812
1,746,148
- -
Operating Margin (%)
15
14.08
16.46
17.1
17.84
18.14
18.49
18.58
20.67
21.53
18.52
19.57
18.88
- -
Depreciation Expense
79,403
77,363
80,389
81,447
83,106
83,618
87,607
92,129
94,125
96,629
102,013
105,042
110,789
- -
Net Income, GAAP
64,297
73,338
83,426
102,681
120,443
134,608
148,451
135,655
155,171
165,343
168,432
189,356
222,507
- -
Effective Tax Rate (%)
37.47
13.35
30.72
28.29
28.05
27.95
26.14
26.93
27.93
27.93
35.74
34.73
32.58
- -
Profit Margin (%)
5.98
6.61
8.26
9.12
10.09
10.66
11.4
11.23
11.5
12
11.19
11.99
12.74
- -
Working Capital
178,775
431,099
563,058
495,067
552,599
383,927
451,633
501,600
725,746
761,265
1,073,641
1,212,088
1,095,638
- -
LT Debt
1,500,052
1,689,387
1,939,426
2,070,566
2,103,893
1,922,782
2,054,262
2,139,617
2,384,897
2,438,603
2,730,872
2,925,878
3,026,273
- -
Total Equity
1,447,090
1,640,160
1,659,178
1,767,459
1,879,085
1,957,104
1,941,206
2,061,446
2,236,428
2,379,938
2,624,589
2,740,868
2,877,584
- -
Return on Invested Capital (%)
2.93
3.87
3.05
3.39
3.58
3.81
4.09
3.64
4.18
4.16
3.23
3.37
3.5
- -
Return on Capital (%)
2.17
2.24
2.2
2.59
2.81
3.11
3.42
3.13
2.98
3.26
3.33
3.43
3.93
- -
Return on Common Equity (%)
5
5.19
5.55
6.62
7.32
7.76
8.47
7.56
8.05
7.95
7.39
7.63
8.47
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
554,101
555,648
- -
LT Borrowings
2,915,189
3,026,273
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,220
1,206
1,203
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
2,058,679
2,276,689
- -
Cash, Cash Equivalents & STI
1,217,723
1,404,234
- -
Accounts Receivable, Net
91,884
108,009
- -
Inventories
632,840
642,615
- -
Total Current Liabilities
985,918
1,181,051
- -
Payables & Accruals
- -
- -
- -
ST Debt
554,101
555,648
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.7%
6.92%
4.99%
Free Cash Flow
57.19%
108.54%
-84.26%
Net Income, GAAP
10.66%
10.55%
17.51%
Sales/Revenue/Turnover
5.78%
7.72%
10.53%
Total Cash Common Dividend
10.91%
6.9%
7.54%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
1,579,812
2026
- -
- -
- -
- -
1,746,148
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
151.04
2026
- -
- -
- -
- -
181.8
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
41.14
2026
- -
- -
- -
- -
45.32
2027
- -
- -
- -
- -
- -

Company Description

CEO
Atsushi Nakajima
Full Time Employees
11,659
Sector
Finance
Industry
Real estate development
Address
Otemachi Park Building Tokyo TY Japan 100-8133
IPO Date
May 11, 1953
Website
mec.co.jp
Business
Mitsubishi Estate Co., Ltd. engages primarily in real estate development, leasing, management, and related services in Japan and internationally. The company develops and leases office buildings, commercial facilities, retail outlets including Premium Outlets, hotels, logistics facilities, and airports; operates rental offices, coworking spaces, virtual offices, hourly meeting rooms, home delivery storage, commercial nursing homes, building garages, and parking lots; provides real estate management, building management including security, facility management, cleaning, and planting services; develops, sells, manages, and leases condominiums and residential houses under brands like Parkhouse through subsidiary Mitsubishi Jisho Residence Co., Ltd., along with custom-built houses, renovations, and brokerage; offers asset management to investment corporations and real estate funds; conducts architectural design, engineering, cooling and heating supply, dark fiber leasing, data center housing, delivery and takeout, human resources, land management, and landscaping services; and operates platform services such as GYYM for fitness facilities, Ele-Cinema for elevator media, and Machi Pass FACE for facial recognition. Founded in 1890 with formal incorporation on May 7, 1937, Mitsubishi Estate is headquartered at Otemachi Park Building in Chiyoda-ku, Tokyo, Japan, and lists on the Tokyo Stock Exchange under ticker 8802. It operates through segments including commercial real estate, housing, overseas business in the United States, Europe, Asia, and Oceania, investment management via Mitsubishi Estate Global Partners, and design/supervision/real estate services, targeting institutional investors, businesses, and residential customers. In June 2025, the company, through Mitsubishi Estate Global Partners, acquired a majority stake in London-based Patron Capital Partners, a real estate investment manager with 4.6 billion euros in assets under management, along with 600 million euros in equity commitments to its funds, boosting group assets under management to approximately 6.8 trillion yen and expanding opportunistic European investment capabilities.

Company News

  • Mitsubishi Estate (OTCMKTS:MITEY) Shares Gap Down – Here’s What Happened

  • Mitsubishi Estate Co. (OTCMKTS:MITEY) Sees Significant Growth in Short Interest

  • RWR vs. HAUZ: Which Real Estate ETF Is the Better Buy for Income Investors?

  • Mitsubishi Estate (OTCMKTS:MITEY) Stock Price Crosses Above Fifty Day Moving Average – Time to Sell?

  • Analyzing Agile Property (OTCMKTS:AGPYY) and Mitsubishi Estate (OTCMKTS:MITEY)