Megachips Corporation

Megachips Corporation

53.50
EUR
-1.50
(-2.73%)
Nov 06Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,504.17
2,855.97
2,506.06
3,141.23
4,115.21
4,373.43
3,021.85
3,851.26
3,685.75
3,686.71
3,129.01
1,909.13
2,252.96
- -
Basic EPS, GAAP
202.4
55.64
-35.24
-44.14
90.05
-79.4
-82.35
961.28
1,349.01
369.4
242.3
242.3
578.31
- -
Free Cash Flow per Basic Share
209.98
203.34
43.89
-223.94
-10.96
-713.16
1,223.25
206.09
-72.26
15.39
380.66
-280.12
200.73
- -
Dividend per Share
33.84
35.17
34.13
33.83
33.88
33.89
16.99
16.97
85.09
89.83
93.17
89.97
148.65
- -
Book Value per Share
1,362.64
1,438.09
1,341.86
1,280.71
1,435.37
1,204.98
1,295.15
2,299.49
3,517.3
3,883.46
5,639.82
6,901.2
12,349.96
12,349.96
Tangible Book Value per Share
1,334.84
173.5
103.25
121.67
359.81
315.46
696.34
2,273.84
3,495.22
3,859.62
5,608.67
6,862.59
12,305.85
12,305.85
Basic Weighted Avg Shares
23
22
22
21
22
22
22
22
20
19
19
22
16
16
Sales/Revenue/Turnover
58,470
64,238
55,663
67,438
89,029
95,145
65,765
83,815
75,256
70,723
57,943
42,326
36,169
- -
Operating Margin (%)
7.14
7.62
-0.6
2.86
3.04
0.6
1.48
6
9.34
8.53
9.46
5.17
-0.48
- -
Depreciation Expense
640
977
4,026
4,236
4,655
5,145
5,226
1,911
308
406
524
709
671
- -
Net Income, GAAP
4,726
1,252
-783
-948
1,948
-1,727
-1,792
20,920
27,544
7,086
4,487
5,372
9,284
- -
Effective Tax Rate (%)
- -
63.45
417.4
- -
17.18
- -
- -
22.98
24.25
31.02
45.62
33.16
31.39
- -
Profit Margin (%)
8.08
1.95
-1.41
-1.41
2.19
-1.82
-2.73
24.96
36.6
10.02
7.74
12.69
25.67
- -
Working Capital
21,957
9,716
7,863
1,971
19,785
20,322
9,556
27,040
36,113
34,850
37,517
35,640
23,120
23,120
LT Debt
1,417
12,000
13,000
8,000
24,000
23,000
3,000
- -
- -
- -
- -
- -
- -
- -
Total Equity
31,816
32,355
28,847
27,631
31,184
26,224
31,031
50,043
67,429
74,535
102,674
118,241
185,667
185,667
Return on Invested Capital (%)
- -
3.72
1.81
- -
3.18
- -
- -
6.39
7.77
5.48
3.28
1.3
-0.08
- -
Return on Capital (%)
- -
2.84
-2.05
- -
3.04
- -
- -
37.31
45.09
9.99
5.08
4.85
6.1
- -
Return on Common Equity (%)
15.91
3.91
-2.57
-3.36
6.63
-6.02
-6.59
53.48
46.9
9.98
5.07
4.88
6.14
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
8,500
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
15
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
40,110
36,002
Cash, Cash Equivalents & STI
- -
12,554
15,293
Accounts Receivable, Net
- -
20,392
11,221
Inventories
- -
4,408
4,730
Total Current Liabilities
- -
16,889
12,882
Payables & Accruals
- -
- -
- -
ST Debt
- -
8,500
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.76%
31.04%
57.02%
Free Cash Flow
709.66%
338.79%
-151.89%
Net Income, GAAP
-172.35%
2.65%
72.83%
Sales/Revenue/Turnover
-1.92%
-15.16%
-14.55%
Total Cash Common Dividend
35.24%
81.02%
19.64%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,291
19,210
11,100
10,341
57,943
2025
- -
- -
- -
- -
42,326
2026
- -
- -
- -
- -
36,169

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50.21
40.02
21.69
131
242.3
2025
- -
- -
- -
- -
242.3
2026
- -
- -
- -
- -
578.31

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
90.08
0.85
0.02
0.02
93.17
2025
- -
- -
- -
- -
89.97
2026
- -
- -
- -
- -
148.65

Company Description

CEO
Tetsuo Hikawa
Full Time Employees
328
Sector
Electronic technology
Industry
Electronic components
Address
Shin-Osaka Hankyu Building Osaka OS Japan 532-0003
IPO Date
Dec 25, 2000
Business
MegaChips Corporation MegaChips Corporation (6875.T) designs, develops, manufactures and sells system large-scale integrations (LSIs) and related semiconductor products, leveraging analog and digital technologies for applications in electronic devices, automobiles, infrastructure, consumer electronics, industrial automation and communication systems; its core offerings include application-specific integrated circuits (ASICs) with full turn-key services from planning through supply, application-specific standard products (ASSPs) comprising semiconductors and tool kits, and modularized products encompassing modules for prototyping to mass production incorporating partner semiconductors; additional solutions cover automotive Ethernet PHY, wired and wireless communication networks, power-line communication for urban infrastructure such as buildings and factories, and system-in-package (SiP) technologies focused on digital signal processing, high-speed interfaces and power management. Established in 1990 and headquartered in Osaka, Japan, with additional offices in Tokyo, Taipei and Campbell, California, the company operates primarily in Japan and internationally, targeting markets in automotive, industrial, networking, storage, imaging, audio and home networking sectors. In recent developments, MegaChips Corporation recorded extraordinary profits from partial sales of shares in subsidiaries and associates, including ¥7,700 million in the fiscal year ended March 2025 and ¥5,520 million previously from SiTime Corporation shares; it revised its FY2025 (ending March 2026) forecast upward due to a ¥4,000 million extraordinary profit in 1Q and adjusted dividend guidance higher as of November 2025.