Nomura Real Estate Holdings, Inc.

Nomura Real Estate Holdings, Inc.

4.78
EUR
+0.02
(+0.42%)
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
557.69
593.94
594.91
594.09
652.87
716.94
739.52
639.92
717.94
741.32
845.67
878.47
1,099.55
- -
Basic EPS, GAAP
28.14
40.26
49.28
49.02
48.18
49.2
53.44
46.5
61.56
73.05
78.46
86.77
96.69
- -
Free Cash Flow per Basic Share
64.57
-15.74
-38.76
-97.18
-52.51
74.15
39.63
-120.31
18
-98.36
5.6
-349.16
-28.3
- -
Dividend per Share
6
8
10.49
12
14.06
14.59
15.71
16.18
17.27
22.46
26.55
32.09
36.15
- -
Book Value per Share
373.96
414.01
465.92
503.81
535.51
573.38
608.27
647.51
696.67
752.01
800.97
873.55
938.09
- -
Tangible Book Value per Share
364.13
403.25
454.78
492.36
522.37
553.76
585.98
627.06
674.26
728.57
780.88
831.3
892.65
- -
Basic Weighted Avg Shares
954
955
957
959
955
932
915
907
898
883
869
862
857
431
Sales/Revenue/Turnover
532,016
567,159
569,545
569,680
623,762
668,510
676,495
580,660
645,049
654,735
734,715
757,638
942,505
- -
Operating Margin (%)
13.97
12.68
14.21
13.56
12.29
11.84
12.11
13.15
14.14
15.21
15.26
15.7
14.67
- -
Depreciation Expense
14,333
15,258
16,026
16,877
18,824
19,201
19,805
20,021
19,089
20,593
20,445
20,888
29,366
- -
Net Income, GAAP
26,844
38,441
47,182
47,005
46,029
45,873
48,886
42,198
55,312
64,520
68,164
74,835
82,880
- -
Effective Tax Rate (%)
41.51
26.53
30.74
31.43
31.09
28.86
32.09
32.78
31.67
26.55
29.45
28.13
24.22
- -
Profit Margin (%)
5.05
6.78
8.28
8.25
7.38
6.86
7.23
7.27
8.57
9.85
9.28
9.88
8.79
- -
Working Capital
208,884
244,112
319,672
428,507
483,459
617,655
604,658
773,999
768,822
854,477
925,713
883,941
1,190,310
- -
LT Debt
454,900
461,900
584,600
693,800
775,500
834,500
778,000
911,500
904,235
983,684
1,085,040
1,193,505
1,380,732
- -
Total Equity
418,694
461,029
456,405
493,811
514,981
541,560
565,117
586,349
621,396
655,735
692,438
751,437
802,728
- -
Return on Invested Capital (%)
4.1
4.95
4.91
4.22
3.87
3.92
3.81
3.34
3.8
4.23
4.28
4.05
4.42
- -
Return on Capital (%)
2.97
3.85
4.49
4.16
3.74
3.61
3.74
3.18
3.78
4.2
4.26
4.12
4.13
- -
Return on Common Equity (%)
7.73
10.22
11.21
10.11
9.32
8.88
9.04
7.42
9.18
10.13
10.13
10.38
10.68
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
395,290
218,632
- -
LT Borrowings
1,292,649
1,380,732
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
857
854
856
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,496,753
1,647,512
- -
Cash, Cash Equivalents & STI
138,132
169,833
- -
Accounts Receivable, Net
36,318
38,199
- -
Inventories
1,193,981
1,311,108
- -
Total Current Liabilities
583,574
457,202
- -
Payables & Accruals
- -
- -
- -
ST Debt
395,290
218,632
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.82%
6.49%
6.83%
Free Cash Flow
-782.08%
-1,447.86%
-91.94%
Net Income, GAAP
6.4%
14.78%
10.75%
Sales/Revenue/Turnover
5.6%
10.47%
24.4%
Total Cash Common Dividend
12.21%
16.35%
11.96%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
757,638
2026
- -
- -
- -
- -
942,505
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
86.77
2026
- -
- -
- -
- -
96.69
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
32.09
2026
- -
- -
- -
- -
36.15
2027
- -
- -
- -
- -
- -

Company Description

CEO
Satoshi Arai
Full Time Employees
9,043
Sector
Finance
Industry
Real estate development
Address
BLUE FRONT SHIBAURA TOWER S Tokyo TY Japan 105-8340
IPO Date
Oct 3, 2006
Business
Nomura Real Estate Holdings, Inc. is a leading real estate company headquartered in Tokyo, Japan, specializing in the development, leasing, and management of a broad range of real estate assets. The company operates through two main sectors: the Development Sector and the Service & Management Sector. Its Development Sector focuses on residential development including condominiums, detached and rental housing, senior housing, and hotels; commercial real estate including office buildings, logistics facilities, retail facilities, and hotel developments; and overseas housing development primarily in Southeast Asia. The Service & Management Sector encompasses investment management services such as listed and private REITs and private funds; property brokerage and consulting for both personal and corporate real estate clients; and property and facility management services including condominium, office building management, remodeling, as well as local cooling, heat supply, and solar power businesses. The company also pursues urban development and redevelopment projects involving condominiums, offices, commercial and logistics facilities, and hotels, leveraging group collaboration to enhance asset value. Recent major developments include the acquisition of all shares of UDS Ltd., a company specializing in planning, design, and operation, which joined the Group in 2024; the launch of the Mori wo Tsunagu TOKYO integrated forest management project; and the establishment of Federal Land NRE Global, Inc., a joint venture expanding overseas business presence in the Philippines. Nomura Real Estate Holdings emphasizes high profit growth with asset and capital efficiency, focusing on expanding domestic real estate development, growing its service and management businesses, and steady overseas business growth. The Group maintains its competitive edge by integrating digital technology and PropTech investments to enhance management quality and tenant experiences across its portfolio. Founded in 1957 as a spin-off from Nomura Securities Co., Ltd., Nomura Real Estate Holdings has its headquarters in Tokyo and governs a group structure that promotes independence among its subsidiaries while centralizing strategic management, fund management, and human resource use. Its well-known residential brand is PROUD, established in 2002. The company serves diverse markets domestically in Japan and internationally, especially in Southeast Asia. It also manages one of Japan’s largest REITs, the Nomura Real Estate Master Fund, alongside other private and securities funds, supporting a broad client base including individual consumers, corporate investors, and high-net-worth individuals. Overall, Nomura Real Estate Holdings provides a comprehensive suite of real estate products and services, including residential and commercial property development, leasing, real estate investment management, property brokerage, consulting, and facility management, supported by recent strategic acquisitions and innovative urban development projects to sustain growth and enhance corporate value.

Company News

  • Nomura Real Estate (OTCMKTS:NMEHF) Stock Falls 8.2% – Here’s What Happened

  • Nomura Real Estate Holdings, Inc. (NMEHF) Q1 2027 Earnings Call Prepared Remarks Transcript