1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Trucks/Construction/Farm machinery
Namura Shipbuilding Co., Ltd.

Namura Shipbuilding Co., Ltd.

23.00
EUR
-0.60
(-2.54%)
Nov 09Next Earn
Namura Shipbuilding Co., Ltd.
HAN:8AF
(Hannover Stock Exchange)

Recent

price

23.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,819.12
2,540.83
2,451.38
2,576.78
2,343.83
2,134.35
1,988.44
1,954.71
1,804.2
1,619.93
1,424.54
1,207.75
1,794.03
1,947.62
2,295.43
2,289.41
- -
Revenue per Share
47.1
116.85
165.78
262.46
253.19
106.01
-163.88
-297.86
8.99
-261.04
-271.84
-121.89
161.85
287.86
378.35
310.8
- -
Basic EPS, GAAP
-150.45
-519.13
-238.09
202.13
118.41
92.33
-116.15
-302.32
-280.52
-268.14
-442.36
196.36
100.08
367.46
464
459.55
- -
Free Cash Flow per Basic Share
15
12.02
13
24.02
29.27
30
17
13
9.99
10
3
- -
- -
10
35
49.95
- -
Dividend per Share
846.78
965
1,128.61
1,370.31
1,539.13
1,576.59
1,414.35
1,102.03
1,081.76
808.75
584.24
538.61
721.57
1,149.24
1,510.09
1,971.8
- -
Book Value per Share
815.49
945.8
1,118.1
1,361.46
1,532.04
1,570.45
1,407.73
1,095.44
1,074.26
801.7
578.69
533.87
716.4
1,144.1
1,503.27
1,962.34
- -
Tangible Book Value per Share
48
48
48
48
58
69
69
69
69
69
69
69
69
69
69
69
69
Basic Weighted Avg Shares
136,034
122,633
118,414
124,559
135,635
147,202
137,208
134,887
124,589
111,887
98,403
83,423
124,080
135,006
159,227
159,035
- -
Sales/Revenue/Turnover
6.28
9.52
11.45
17.9
15.92
4.51
-6.79
-14.4
-3.3
-14.32
-10.64
-11.43
7.73
12.22
18.51
17.66
- -
Operating Margin (%)
5,042
4,813
4,005
3,116
4,127
3,971
3,954
4,190
4,050
3,929
4,170
3,949
3,572
3,588
3,447
3,827
- -
Depreciation Expense
2,273
5,640
8,008
12,687
14,652
7,311
-11,308
-20,554
621
-18,030
-18,778
-8,419
11,194
19,954
26,245
21,590
- -
Net Income, GAAP
56.1
40.74
41.23
44.26
24.45
12.07
- -
- -
40.06
- -
- -
- -
1.22
- -
10.33
26.61
- -
Effective Tax Rate (%)
1.67
4.6
6.76
10.19
10.8
4.97
-8.24
-15.24
0.5
-16.11
-19.08
-10.09
9.02
14.78
16.48
13.58
- -
Profit Margin (%)
17,008
24,795
32,782
42,612
70,913
74,632
64,527
42,574
43,254
23,097
10,592
3,258
18,974
38,222
62,900
81,208
- -
Working Capital
12,077
10,832
8,769
6,530
11,503
10,707
11,976
13,652
13,213
11,634
9,503
6,087
8,125
9,573
13,135
14,908
- -
LT Debt
41,569
47,643
55,341
66,964
107,111
109,783
98,197
76,391
74,965
56,048
40,358
37,173
49,964
79,899
105,142
137,441
- -
Total Equity
4.51
10.95
11.57
15.49
15.4
4.6
- -
- -
-2.57
- -
- -
- -
16.48
- -
23.83
14.23
- -
Return on Invested Capital (%)
3.85
9.12
12.22
17.06
14.25
6.04
- -
- -
0.88
- -
- -
- -
20.04
- -
24.13
15.37
- -
Return on Capital (%)
5.6
12.88
15.82
21.01
17
6.8
-10.96
-23.67
0.82
-27.62
-39.03
-21.72
25.69
30.78
28.46
17.86
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
4,982
6,412
- -
LT Borrowings
11,444
14,687
- -
LT Finance Leases
- -
221
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
69
69
69
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
154,791
176,338
- -
Cash, Cash Equivalents & STI
97,085
121,724
- -
Accounts Receivable, Net
45,165
43,884
- -
Inventories
4,934
4,744
- -
Total Current Liabilities
86,049
95,130
- -
Payables & Accruals
- -
- -
- -
ST Debt
4,982
6,412
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.09%
29.75%
30.72%
Free Cash Flow
8.81%
20.04%
-0.82%
Net Income, GAAP
-347.12%
-39.22%
-17.74%
Sales/Revenue/Turnover
2.18%
12.03%
-0.12%
Total Cash Common Dividend
- -
- -
42.92%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
159,227
2026
- -
- -
- -
- -
159,035
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
378.35
2026
- -
- -
- -
- -
310.8
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
35
2026
- -
- -
- -
- -
49.95
2027
- -
- -
- -
- -
- -
Similar Companies
Caterpillar, Inc. (NYSE:CAT)
Deere & Company (NYSE:DE)
Ashok Leyland Limited (NSE:ASHOKLEY)
Mazagon Dock Shipbuilders Ltd. (NSE:MAZDOCK)
Cochin Shipyard Limited (NSE:COCHINSHIP)
Action Construction Equipment Limited (NSE:ACE)
Business
Namura Shipbuilding Co., Ltd. engages in the design, construction, and sale of ships as well as steel structures and machinery worldwide. The company operates through four main segments including New Shipbuilding, Ship Repair, Steel Structure and Machinery, and Other; it manufactures crude oil carriers, product tankers, bulk carriers such as Panamax and Capesize, ore carriers up to 300,000 dwt, LPG carriers including very large gas carriers of 87,100 cbm capacity, and next-generation fuel carriers; it provides ship repair and demolition services; and designs, produces, and installs bridges, floodgates, and other steel structures. Founded in 1911 by Gennosuke Namura and headquartered in Nishi-ku, Osaka, Japan, Namura maintains shipyards in Imari and Osaka with group companies including Sasebo Heavy Industries Co., Ltd., which it fully acquired in 2014, Hakodate Dock Co., Ltd., Unithai Shipyard & Engineering Ltd. in Thailand, and others supporting operations across Japan and internationally. Recent developments include receiving approval in principle in March 2025 from ClassNK alongside Mitsui O.S.K. Lines and Mitsubishi Shipbuilding for a large ammonia-powered ammonia carrier design featuring expanded cargo capacity beyond VLGCs for low-emission transport to power plants; securing orders in 2024 for two VLGCs from MOL for delivery in 2027 marking its return to the segment after prior deliveries; and fulfilling contracts such as two fuel-efficient 40,000 dwt bulk carriers for Seacon Hi-Tech Ltd. in 2025 and a 182,000 dwt Capesize bulker for DryDel Shipping delivered in 2024.