Namura Shipbuilding Co., Ltd.

Namura Shipbuilding Co., Ltd.

23.00
EUR
-0.60
(-2.54%)
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,576.78
2,343.83
2,134.35
1,988.44
1,954.71
1,804.2
1,619.93
1,424.54
1,207.75
1,794.03
1,947.62
2,295.43
2,289.41
- -
Basic EPS, GAAP
262.46
253.19
106.01
-163.88
-297.86
8.99
-261.04
-271.84
-121.89
161.85
287.86
378.35
310.8
- -
Free Cash Flow per Basic Share
202.13
118.41
92.33
-116.15
-302.32
-280.52
-268.14
-442.36
196.36
100.08
367.46
464
459.55
- -
Dividend per Share
24.02
29.27
30
17
13
9.99
10
3
- -
- -
10
35
49.95
- -
Book Value per Share
1,370.31
1,539.13
1,576.59
1,414.35
1,102.03
1,081.76
808.75
584.24
538.61
721.57
1,149.24
1,510.09
1,971.8
- -
Tangible Book Value per Share
1,361.46
1,532.04
1,570.45
1,407.73
1,095.44
1,074.26
801.7
578.69
533.87
716.4
1,144.1
1,503.27
1,962.34
- -
Basic Weighted Avg Shares
48
58
69
69
69
69
69
69
69
69
69
69
69
69
Sales/Revenue/Turnover
124,559
135,635
147,202
137,208
134,887
124,589
111,887
98,403
83,423
124,080
135,006
159,227
159,035
- -
Operating Margin (%)
17.9
15.92
4.51
-6.79
-14.4
-3.3
-14.32
-10.64
-11.43
7.73
12.22
18.51
17.66
- -
Depreciation Expense
3,116
4,127
3,971
3,954
4,190
4,050
3,929
4,170
3,949
3,572
3,588
3,447
3,827
- -
Net Income, GAAP
12,687
14,652
7,311
-11,308
-20,554
621
-18,030
-18,778
-8,419
11,194
19,954
26,245
21,590
- -
Effective Tax Rate (%)
44.26
24.45
12.07
- -
- -
40.06
- -
- -
- -
1.22
- -
10.33
26.61
- -
Profit Margin (%)
10.19
10.8
4.97
-8.24
-15.24
0.5
-16.11
-19.08
-10.09
9.02
14.78
16.48
13.58
- -
Working Capital
42,612
70,913
74,632
64,527
42,574
43,254
23,097
10,592
3,258
18,974
38,222
62,900
81,208
- -
LT Debt
6,530
11,503
10,707
11,976
13,652
13,213
11,634
9,503
6,087
8,125
9,573
13,135
14,908
- -
Total Equity
66,964
107,111
109,783
98,197
76,391
74,965
56,048
40,358
37,173
49,964
79,899
105,142
137,441
- -
Return on Invested Capital (%)
15.49
15.4
4.6
- -
- -
-2.57
- -
- -
- -
16.48
- -
23.83
14.23
- -
Return on Capital (%)
17.06
14.25
6.04
- -
- -
0.88
- -
- -
- -
20.04
- -
24.13
15.37
- -
Return on Common Equity (%)
21.01
17
6.8
-10.96
-23.67
0.82
-27.62
-39.03
-21.72
25.69
30.78
28.46
17.86
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
4,982
6,412
- -
LT Borrowings
11,444
14,687
- -
LT Finance Leases
- -
221
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
69
69
69
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
154,791
176,338
- -
Cash, Cash Equivalents & STI
97,085
121,724
- -
Accounts Receivable, Net
45,165
43,884
- -
Inventories
4,934
4,744
- -
Total Current Liabilities
86,049
95,130
- -
Payables & Accruals
- -
- -
- -
ST Debt
4,982
6,412
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.09%
29.75%
30.72%
Free Cash Flow
8.81%
20.04%
-0.82%
Net Income, GAAP
-347.12%
-39.22%
-17.74%
Sales/Revenue/Turnover
2.18%
12.03%
-0.12%
Total Cash Common Dividend
- -
- -
42.92%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
159,227
2026
- -
- -
- -
- -
159,035
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
378.35
2026
- -
- -
- -
- -
310.8
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
35
2026
- -
- -
- -
- -
49.95
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kensuke Namura
Full Time Employees
2,436
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Nikken Building Osaka OS Japan 550-0012
IPO Date
Jun 1, 1949
Business
Namura Shipbuilding Co., Ltd. engages in the design, construction, and sale of ships as well as steel structures and machinery worldwide. The company operates through four main segments including New Shipbuilding, Ship Repair, Steel Structure and Machinery, and Other; it manufactures crude oil carriers, product tankers, bulk carriers such as Panamax and Capesize, ore carriers up to 300,000 dwt, LPG carriers including very large gas carriers of 87,100 cbm capacity, and next-generation fuel carriers; it provides ship repair and demolition services; and designs, produces, and installs bridges, floodgates, and other steel structures. Founded in 1911 by Gennosuke Namura and headquartered in Nishi-ku, Osaka, Japan, Namura maintains shipyards in Imari and Osaka with group companies including Sasebo Heavy Industries Co., Ltd., which it fully acquired in 2014, Hakodate Dock Co., Ltd., Unithai Shipyard & Engineering Ltd. in Thailand, and others supporting operations across Japan and internationally. Recent developments include receiving approval in principle in March 2025 from ClassNK alongside Mitsui O.S.K. Lines and Mitsubishi Shipbuilding for a large ammonia-powered ammonia carrier design featuring expanded cargo capacity beyond VLGCs for low-emission transport to power plants; securing orders in 2024 for two VLGCs from MOL for delivery in 2027 marking its return to the segment after prior deliveries; and fulfilling contracts such as two fuel-efficient 40,000 dwt bulk carriers for Seacon Hi-Tech Ltd. in 2025 and a 182,000 dwt Capesize bulker for DryDel Shipping delivered in 2024.