Hauppauge Digital Inc.

Hauppauge Digital Inc.

HAUP
Hauppauge Digital Inc.US flagOther OTC
0.01
USD
- -
- -
111,342.00Market Cap
Hauppauge Digital Inc.
HAUP
(Other OTC)

Recent

price

0.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
TTM
FRC
4.41
6.79
7.5
5.71
4.82
5.75
7.26
8.32
10.18
11.24
9
5.91
5.65
4.19
4.41
3.36
2.37
Revenue per Share
0.23
0.36
-0.11
-0.26
0.04
-0.09
0.2
0.15
0.25
0.54
-0.31
-0.71
-0.18
-0.58
-0.25
-0.4
-0.58
Basic EPS, GAAP
0.18
-0.02
-0.44
0.33
0.07
0.1
0.2
-0.14
0.25
0.33
0.44
-0.13
-0.03
-0.3
0.11
-0.35
-0.16
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.08
0.44
0.33
0.07
0.11
0.02
0.22
0.36
0.61
1.13
0.81
0.09
-0.09
-0.67
-0.92
-1.32
-1.42
Book Value per Share
1.14
1.54
1.45
1.25
1.35
1.29
1.59
1.69
1.85
2.33
1.91
0.76
0.6
0.12
-0.05
-0.2
-0.29
Tangible Book Value per Share
9
9
9
9
9
9
9
9
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
39
59
66
51
43
51
65
78
98
111
90
59
57
42
45
34
24
Sales/Revenue/Turnover
5.67
7.68
-3.06
-7.57
1.11
-1.09
3.01
1.86
2.63
3.69
-3.74
-13.06
-2.82
-13.38
-4.68
-5.36
-17.5
Operating Margin (%)
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
3
2
Depreciation Expense
2
3
-1
-2
- -
-1
2
1
2
5
-3
-7
-2
-6
-3
-4
-6
Net Income, GAAP
20
32.61
- -
- -
16.57
- -
7.57
9.72
7.32
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
5.15
5.29
-1.51
-4.48
0.81
-1.6
2.79
1.77
2.47
4.78
-3.44
-12.04
-3.24
-13.81
-5.7
-11.9
-24.32
Profit Margin (%)
10
12
12
10
11
11
14
15
17
21
17
6
5
- -
-1
-3
-4
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
10
13
14
11
12
11
14
16
18
23
19
12
10
4
2
-2
-3
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
-800
137.78
- -
- -
41.67
- -
164.66
51.02
52.17
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
137.78
-29.64
-126.71
41.67
-135.43
164.66
51.02
52.17
62.57
-32.2
-159.61
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'13
Dec'14
Mar'14
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
4
2
2

Working Capital

FRC

in mil. unless spec.
Sep'13
Dec'14
Mar'14
Total Current Assets
16
16
14
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
2
5
4
Inventories
10
9
8
Total Current Liabilities
19
19
18
Payables & Accruals
19
19
18
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-31.03%
-73.97%
-204.45%
Free Cash Flow
-27.4%
0.49%
-431.86%
Net Income, GAAP
-3.59%
55.32%
59.19%
Sales/Revenue/Turnover
-1.47%
-16.38%
-23.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2012
15
11
9
9
45
2013
12
10
6
6
34
2014
6
6
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2012
0.04
-0.03
-0.1
- -
-0.25
2013
0.13
-0.05
-0.18
- -
-0.4
2014
-0.04
-0.06
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2012
- -
- -
- -
- -
- -
2013
- -
- -
- -
- -
- -
2014
- -
- -
- -
- -
- -
Business
Hauppauge Digital Inc. (HAUP) designs, develops, manufactures, and markets consumer electronic hardware and software products that enable personal computers to receive, watch, and record television broadcasts; its flagship WinTV family includes USB TV tuners such as hybrid analog/digital WinTV-HVR models, internal PCIe TV tuners like WinTV-quadHD and WinTV-HVR-1265, European digital TV receivers, high-definition video recorders supporting up to 1080p resolutions including HD PVR and USB-Live2 for standard definition capture, analog video capture devices, digital CableCARD tuners for U.S. Windows Media Center PCs, DVR box recorders for cable/satellite offloading, digital media adapters like MediaMVP-HD for streaming to HD TVs, and mySmarthome smart home control systems for lighting and monitoring; accompanying software encompasses WinTV applications for Windows PC viewing with picture-in-picture and full-screen options, WinTV Extend for remote mobile viewing on iPad/iPhone, and Plex integration for live TV/DVR on NVIDIA Shield. Founded in 1982 and headquartered at 91 Cabot Court in Hauppauge, New York, the company operates globally through subsidiaries including Hauppauge Computer Works Inc. and Hauppauge Digital Europe Sarl, targeting PC users, gamers, cord-cutters, and smart home consumers primarily in North America and Europe with products sold via retail and online channels. In December 2008, Hauppauge Digital acquired the Pinnacle PCTV product line from Avid, establishing a separate division with R&D in Braunschweig, Germany, marking its most recent major strategic expansion into additional tuner technologies; the company maintains its focus on analog/digital TV reception and video capture without noted acquisitions, funding rounds, partnerships, or operational shifts in the last several years.