Duell Oyj

Duell Oyj

HHEL:DUELL
2.35
EUR
-0.09
(-3.69%)
-0.48EPS
8.76MMarket Cap
Jan 14Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
38.88
41.2
53.21
85.96
75.06
24.06
24.43
23.99
Basic EPS, GAAP
1.24
1.06
2.31
1.34
-1.79
-0.51
-0.2
-0.48
Free Cash Flow per Basic Share
2.02
3.35
-0.19
-5.16
7.52
-0.32
0.03
0.15
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4
4.94
7.29
22.08
21.31
9.97
9.67
9.41
Tangible Book Value per Share
-1.46
0.07
-3.02
9.82
7.24
5.7
5.91
5.88
Basic Weighted Avg Shares
1
1
1
1
2
5
5
5
Sales/Revenue/Turnover
56
59
77
124
119
125
127
124
Operating Margin (%)
7.02
6.95
9.49
3.96
0.88
0.68
0.93
-0.36
Depreciation Expense
1
1
- -
2
3
4
4
4
Net Income, GAAP
2
2
3
2
-3
-3
-1
-2
Effective Tax Rate (%)
23.45
30.84
27.25
35.57
- -
- -
- -
- -
Profit Margin (%)
3.2
2.57
4.34
1.56
-2.38
-2.11
-0.84
-1.98
Working Capital
22
24
33
59
44
54
52
51
LT Debt
21
21
38
45
32
26
22
21
Total Equity
6
7
11
32
37
52
50
49
Return on Invested Capital (%)
- -
9.75
12.92
4.77
- -
- -
- -
- -
Return on Capital (%)
- -
5.23
14.6
5.82
- -
- -
- -
- -
Return on Common Equity (%)
- -
23.69
37.77
9.1
-8.23
-5.93
-2.08
-4.89

Capital Structure

EUR

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
3
5
3
LT Borrowings
22
21
21
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
16
15
9

Working Capital

EUR

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
71
72
72
Cash, Cash Equivalents & STI
3
1
2
Accounts Receivable, Net
17
20
24
Inventories
47
47
43
Total Current Liabilities
19
22
22
Payables & Accruals
- -
- -
- -
ST Debt
3
5
3
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
60.6%
-3.34%
Free Cash Flow
- -
397.37%
-108.88%
Net Income, GAAP
- -
-47.49%
-59.74%
Sales/Revenue/Turnover
- -
18.6%
1.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27
28
38
32
125
2025
28
29
38
31
127
2026
25
29
40
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.06
-1.38
0.57
0.14
-0.51
2025
-0.08
-0.09
0.15
-0.19
-0.2
2026
-0.28
-0.13
0.11
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tomi Virtanen
Full Time Employees
200
Sector
Distribution services
Industry
Wholesale distributors
Address
Kauppatie 19 Mustasaari OS Finland 65610
IPO Date
Nov 24, 2021
Website
duell.eu
Business
Duell Oyj (DUELL.HE) is a Finland-based import, wholesale, and distribution company specializing in powersports aftermarket products, serving approximately 8,500 dealers across Europe through an extensive distribution network. The company offers a broad portfolio encompassing more than 130,000 items from over 290 brands, including 19 proprietary brands, across six core categories: onroad and offroad motorcycle products; all-terrain vehicle (ATV)/UTV products; snowmobile products; bicycle products; marine products; and garden/forest accessories, including technical and spare parts as well as personal equipment such as clothing and accessories from brands like Alpinestars, Pirelli, Airoh, Oakley, Jobe, Dunlop, Sena, Just1, and Halvarssons. Founded in 1983 and headquartered in Mustasaari (Korsholm), Finland, Duell operates subsidiaries and logistics centers in six European countries, including Finland, Sweden, the Netherlands, France, the UK, and others in Central Europe and the Nordics, targeting powersports dealers with year-round, seasonal offerings. In recent years, Duell has pursued aggressive expansion through strategic acquisitions, including Techno Motor Veghel BV in the Netherlands (2022) to bolster its motocross and offroad presence; PowerFactory Nordic Oy Ab in Finland (2022, subsequently merged and rebranded as Oy Duell Bike-Center Ab); IGM Trading B.V. in the Netherlands and Grand Canyon GmbH in Germany (2021); and UK-based Tran-Am Ltd (2023) for premium motorcycling apparel. The company executed a fully guaranteed rights offering of approximately EUR 20 million in late 2023 to strengthen its balance sheet, reduce net debt, fund deferred acquisition payments, and support European growth initiatives; additionally, it completed a directed share issue raising EUR 8.7 million in early 2023 and a share buy-back program in October 2024. Operationally, Duell launched its initial eCommerce platform for dealers in summer 2025 to provide integrated access to its full product range, initiated logistics footprint optimization starting in the Nordics, and made key management appointments including Anne-May Asplund as Chief People and Communications Officer (effective July 2025) and Magnus Miemois as CEO (2024, previously COO). These moves underscore Duell's focus on integration of acquired entities, digital enhancement, and continental market penetration amid challenging consumer conditions.