Etteplan Oyj

Etteplan Oyj

7.60
EUR
-0.08
(-1.04%)
0.37EPS
19.46P/E
182.30MMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.2
6.34
6.55
8.05
8.71
9.53
10.6
10.45
12.05
13.99
14.35
14.32
14.31
14.28
Basic EPS, GAAP
0.21
0.29
0.28
0.33
0.47
0.62
0.7
0.69
0.8
0.73
0.66
0.41
0.42
0.37
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.14
0.1
0.14
0.13
0.16
0.23
0.3
0.35
0.34
0.4
0.36
0.3
0.22
0.44
Book Value per Share
1.24
1.38
1.62
2.14
2.34
2.72
3.09
3.5
3.97
4.25
4.55
4.67
4.84
4.7
Tangible Book Value per Share
-0.93
-0.75
-0.82
-0.96
-0.77
-0.74
-1.2
-0.91
-0.89
-1.27
-1
-1.14
-1.32
-1.3
Basic Weighted Avg Shares
21
21
22
23
25
25
25
25
25
25
25
25
25
25
Sales/Revenue/Turnover
129
132
141
184
215
236
263
260
300
350
360
361
361
364
Operating Margin (%)
4.29
4.99
6.09
5.38
7.1
8.13
8
7.91
8.58
7.86
7.11
5.14
4.98
4.4
Depreciation Expense
3
3
3
5
5
6
15
18
18
20
19
18
19
18
Net Income, GAAP
4
6
6
7
11
15
17
17
20
18
17
10
11
9
Effective Tax Rate (%)
22.6
14.23
21.98
19.47
21.43
21.22
20.69
18.99
19.4
18.92
19.99
23.53
21.12
20.54
Profit Margin (%)
3.34
4.5
4.34
4.04
5.34
6.46
6.6
6.58
6.68
5.18
4.62
2.88
2.93
2.6
Working Capital
-8
-8
-10
- -
- -
7
-8
-21
-1
10
10
9
-3
26
LT Debt
11
9
8
24
20
24
33
22
39
56
49
58
49
75
Total Equity
25
29
35
53
58
68
77
87
99
106
114
118
122
119
Return on Invested Capital (%)
9.86
13.5
11.74
10.35
12.4
14.84
13.87
11.52
11.51
11.34
9.44
6.29
5.99
5.6
Return on Capital (%)
10.45
13.5
12.27
10.87
13.16
16.14
15.28
12.54
12.6
10.37
10.21
7.05
6.47
5.88
Return on Common Equity (%)
16.89
21.73
19.3
17.05
20.75
24.36
24.1
20.85
21.55
17.69
15.11
8.97
8.81
7.82

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
53
54
23
LT Borrowings
41
39
67
LT Finance Leases
8
8
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
239
203
182

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
115
117
112
Cash, Cash Equivalents & STI
30
32
26
Accounts Receivable, Net
51
51
52
Inventories
26
1
1
Total Current Liabilities
117
119
86
Payables & Accruals
- -
- -
- -
ST Debt
53
54
23
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.12%
7.07%
3.68%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
8.47%
-7.24%
1.7%
Sales/Revenue/Turnover
10.26%
7.09%
0.11%
Total Cash Common Dividend
8.64%
-7.4%
-26.23%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97
93
80
91
361
2025
95
91
- -
93
361
2026
91
89
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
0.13
- -
0.12
0.41
2025
0.09
0.1
- -
0.13
0.42
2026
0.04
0.1
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.29
- -
- -
0.3
2025
- -
0.22
- -
- -
0.22
2026
- -
0.21
- -
- -
- -

Company Description

CEO
Juha Näkki
Full Time Employees
3,777
Sector
Industrial services
Industry
Engineering & construction
Address
Tekniikantie 4 D Espoo UU Finland 02150
IPO Date
Apr 10, 2000
Business
Etteplan Oyj is a Finnish company specializing in engineering services and technical documentation for industrial equipment and machinery. Its core offerings include product design, engineering software solutions, embedded systems, maintenance engineering, technical writing and documentation services, as well as digitalization and IoT services tailored for manufacturing and technology industries. The company serves sectors such as manufacturing, energy, automotive, and heavy machinery, operating primarily in the Nordic countries, Central Europe, and China. Founded in 1983, Etteplan is headquartered in Vantaa, Finland. In the last 1-2 years, Etteplan has strengthened its market position through strategic acquisitions and partnerships aimed at expanding its digital engineering capabilities and geographic reach. The company recently enhanced its service portfolio by integrating advanced digital twin solutions and IoT technology to support clients’ digital transformation journeys in industrial manufacturing. Furthermore, Etteplan has invested in expanding its operations in Central Europe and Asia to better serve its international client base. These strategic moves reflect Etteplan’s ongoing commitment to innovation and growth in engineering services and industrial digitalization. Etteplan operates within the engineering services and technology solutions industry, targeting industrial manufacturers requiring product development, technical documentation, and digital engineering expertise. Its business segments include product engineering, embedded solutions, and service solutions, with a focus on delivering efficiency and innovation through technology-enabled services. The company serves a diverse industrial customer base globally, supporting clients from concept to lifecycle management of industrial machinery and equipment. Etteplan’s market presence, comprehensive service suite, and recent strategic expansions position it as a key player in the industrial engineering solutions landscape.