1. China Stocks

  2. •

    Technology services

  3. •

    Internet software/Services
Feiyu Technology International Company Ltd.

Feiyu Technology International Company Ltd.

HHKEX:1022
0.29
HKD
0.00
(0.00%)
979.69MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.15
0.32
0.21
0.12
0.09
0.05
0.07
0.08
0.06
0.11
0.13
0.16
0.46
- -
Basic EPS, GAAP
0.05
0.11
0.04
-0.1
-0.24
-0.07
-0.05
-0.01
-0.05
-0.02
0.03
-0.03
0.06
- -
Free Cash Flow per Basic Share
0.09
0.13
0.14
-0.07
-0.05
-0.1
-0.08
-0.04
-0.05
-0.01
0.02
-0.01
0.08
- -
Dividend per Share
0.04
0.12
0.06
0.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.36
0.75
0.7
0.65
0.41
0.38
0.34
0.32
0.29
0.26
0.29
0.27
0.34
0.34
Tangible Book Value per Share
0.04
0.44
0.41
0.45
0.32
0.3
0.26
0.24
0.28
0.25
0.29
0.26
0.33
0.33
Basic Weighted Avg Shares
1,000
1,047
1,525
1,561
1,549
1,540
1,547
1,547
1,659
1,719
1,734
1,749
1,749
1,749
Sales/Revenue/Turnover
145
339
322
188
132
83
113
117
105
192
226
277
810
- -
Operating Margin (%)
40.99
42.61
21.42
-60.26
-69.19
-153.24
-80.4
-23.76
-69.09
-12.4
18.03
-14.59
15.69
- -
Depreciation Expense
4
26
27
29
10
6
9
7
9
9
7
5
7
- -
Net Income, GAAP
53
118
66
-151
-377
-108
-80
-21
-78
-30
52
-44
105
- -
Effective Tax Rate (%)
16.75
4.13
4.75
- -
- -
- -
- -
- -
- -
- -
0.72
- -
3.58
- -
Profit Margin (%)
36.28
34.77
20.45
-80.26
-286.61
-129.14
-71.19
-18.34
-74.53
-15.47
23
-16.04
13
- -
Working Capital
66
679
315
155
107
108
77
119
98
113
143
71
243
243
LT Debt
- -
- -
- -
- -
- -
9
52
56
70
62
90
84
79
79
Total Equity
548
1,150
1,070
1,026
636
578
510
489
494
457
526
483
606
606
Return on Invested Capital (%)
- -
16.51
6.47
- -
- -
- -
- -
- -
- -
- -
6.97
- -
19.06
- -
Return on Capital (%)
- -
11
3.28
- -
- -
- -
- -
- -
- -
- -
9.62
- -
17.52
- -
Return on Common Equity (%)
- -
14.08
5.99
-14.38
-45.33
-17.56
-14.44
-4.19
-15.75
-6.31
10.86
-9.05
19.78
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
6
7
7
LT Borrowings
84
81
78
LT Finance Leases
- -
2
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,749
1,749
1,749
Market Capitalization
386
340
880

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
179
194
371
Cash, Cash Equivalents & STI
103
102
272
Accounts Receivable, Net
51
63
58
Inventories
- -
- -
- -
Total Current Liabilities
108
91
128
Payables & Accruals
- -
- -
- -
ST Debt
6
7
7
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.13%
5.17%
25.49%
Free Cash Flow
-182%
-333%
-1,209.77%
Net Income, GAAP
-94.55%
-119.23%
-337.2%
Sales/Revenue/Turnover
23.64%
61.11%
192.77%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
226
2024
- -
- -
277
2025
- -
- -
810

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.03
2024
- -
- -
-0.03
2025
- -
- -
0.06

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Jian Jun Yao
Full Time Employees
465
Sector
Technology services
Industry
Internet software/Services
Address
Feiyu Tower Xiamen FU China
IPO Date
Dec 5, 2014
Website
feiyuhk.com
Similar Companies
Meta Platforms, Inc. (NASDAQ:META)
Alphabet Inc. (NASDAQ:GOOGL)
Netflix, Inc. (NASDAQ:NFLX)
Alphabet Inc. (NASDAQ:GOOG)
Reddit, Inc. (NYSE:RDDT)
PB Fintech Limited (NSE:POLICYBZR)
Business
Feiyu Technology International Company Ltd. (1022.HK) develops and operates online games, including web games, mobile games comprising RPGs and casual titles, PC games, HTML5 games and console games; it also generates licensing and IP-related income, advertising revenue and provides technical services. The company offers flagship titles such as Shen Xian Dao series, Carrot Fantasy series, Qing Kong Shuang Zi, Block Hunter, San Guo Zhi Ren, Jiong Xi You, Da Hua Shen Xian, Ba Qin, BATTERY RUN!, Mushroom Wars 2, Dougui, Yi Bu Liang Bu, Piggy Survivor, Shou Hua San Guo and Neon Abyss 2; it extends IP through merchandising including figurines, gashapon products, projectors, stationery, stuffed toys and lifestyle items, as well as cross-sector collaborations. Founded in 2009 and headquartered in Xiamen, Fujian Province, China, Feiyu conducts operations primarily in China with overseas expansion into Southeast Asia, South Korea, Vietnam, Hong Kong, Macau, Taiwan and global platforms like Steam and Meta VR. In recent developments, the company launched HTML5 game Yi Bu Liang Bu in August 2024, which drove revenue growth to RMB451.4 million and profit of RMB57.5 million for the six months ended June 30, 2025; it introduced Shou Hua San Guo in March 2025, achieving top 50 on Weixin Mini Games best-seller list, Neon Abyss 2 on Steam in July 2025 ranking No. 3 on Steam China best-sellers, and VR title Cat in Town on Meta in May 2025. Feiyu established an overseas publishing hub for global diversification, extended Carrot Fantasy IP via nationwide collaboration with Yihetang beverage chain across 5,500 stores and launched premium figurines and 36 new lifestyle products; it activated Tencent Mini Game Agreements for eight titles on Weixin Mini Program from November 2023 to September 2024, enabling virtual payments and advertising. The company purchased office units and parking spaces in Beijing's Chaoyang District for RMB51.4 million in June 2025 to support operations, maintains around 450 employees and holds investments in bonds and unlisted equities.