C.banner International Holdings Ltd.

C.banner International Holdings Ltd.

HHKEX:1028
0.70
HKD
-0.03
(-4.76%)
488.10MMarket Cap
Apr 01Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.22
1.41
1.5
1.56
1.49
1.16
0.94
0.74
0.78
0.67
0.74
0.67
0.58
- -
Basic EPS, GAAP
0.12
0.12
0.13
0.1
0.01
-0.19
-0.15
- -
0.01
0.01
0.01
0.02
-0.07
- -
Free Cash Flow per Basic Share
-0.01
0.03
0.12
0.08
0.02
0.05
0.09
0.09
-0.04
0.05
0.09
0.01
0.06
- -
Dividend per Share
0.05
0.27
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.12
- -
- -
Book Value per Share
0.9
0.74
0.89
0.97
0.98
0.78
0.64
0.63
0.65
0.66
0.67
0.57
0.44
0.57
Tangible Book Value per Share
0.88
0.73
0.37
0.47
0.48
0.45
0.62
0.62
0.63
0.63
0.64
0.55
0.43
0.55
Basic Weighted Avg Shares
2,000
2,000
2,037
2,061
2,057
2,058
2,061
2,076
2,076
2,077
2,077
2,077
2,101
2,077
Sales/Revenue/Turnover
2,430
2,821
3,046
3,207
3,064
2,377
1,936
1,539
1,629
1,382
1,540
1,392
1,213
- -
Operating Margin (%)
12.97
11.56
10.83
7.52
3.73
-1.19
-1.14
-2.8
1.69
-1.13
3.76
2.1
-14.63
- -
Depreciation Expense
24
38
52
75
83
64
158
85
74
79
75
75
67
- -
Net Income, GAAP
231
242
257
206
20
-387
-311
6
27
15
21
48
-150
- -
Effective Tax Rate (%)
32.83
27.61
25.02
26.3
79.37
- -
- -
62.16
42.97
14.82
77.98
29.4
- -
- -
Profit Margin (%)
9.52
8.59
8.45
6.43
0.67
-16.28
-16.09
0.36
1.68
1.07
1.35
3.47
-12.37
- -
Working Capital
1,754
1,387
1,246
1,329
872
754
1,039
928
1,025
804
1,067
860
705
860
LT Debt
147
163
747
531
76
77
84
49
35
27
7
7
14
7
Total Equity
1,847
1,549
1,909
2,076
2,086
1,674
1,400
1,327
1,355
1,374
1,392
1,185
1,106
1,185
Return on Invested Capital (%)
10.64
11.77
10.3
6.18
0.68
- -
- -
-0.04
1.19
-1.53
0.8
1.54
- -
- -
Return on Capital (%)
12.46
13.08
12.24
8.46
1.26
- -
- -
0.56
1.96
1.2
1.51
3.74
- -
- -
Return on Common Equity (%)
13.44
14.77
15.42
10.67
1.01
-21.23
-21.16
0.42
2.05
1.09
1.52
3.77
-13.2
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
15
14
12
LT Borrowings
- -
- -
- -
LT Finance Leases
7
5
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,077
2,077
2,077
Market Capitalization
293
541
459

Working Capital

CNY

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
1,418
1,428
1,149
Cash, Cash Equivalents & STI
663
646
430
Accounts Receivable, Net
379
414
373
Inventories
334
328
303
Total Current Liabilities
351
560
289
Payables & Accruals
- -
- -
- -
ST Debt
15
14
12
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.88%
-3.34%
-6.63%
Free Cash Flow
16.52%
3.03%
396.35%
Net Income, GAAP
-211.65%
20.69%
-410.98%
Sales/Revenue/Turnover
-8.1%
-4.07%
-12.82%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,540
2024
- -
- -
1,392
2025
- -
- -
1,213

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.01
2024
- -
- -
0.02
2025
- -
- -
-0.07

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
0.12
2025
- -
- -
- -

Company Description

CEO
Yixi Chen
Full Time Employees
3,797
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Admiralty Centre Tower 1 Hong Kong Hong Kong
IPO Date
Sep 23, 2011
Business
C.banner International Holdings Limited is a China-based company primarily engaged in the design, manufacture, retail, and wholesale of mid-to-premium women's footwear, including formal and casual shoes. Its main product portfolio comprises self-developed and licensed brands such as C.banner, EBLAN, MIO, and natursun. The company distributes its products through department store outlets, independent retail stores, and online channels, mainly targeting first- to third-tier cities in China. C.banner also operates contract manufacturing for international footwear companies as an original equipment or original design manufacturer, serving export markets. Additionally, it has a retail of toys segment, though it has exited some toy retail businesses recently. Founded in 1993 and headquartered in China, C.banner International operates mainly in domestic Chinese markets but also has overseas exposure through its manufacturing and licensing businesses. It has historically expanded through brand acquisitions, such as the 2015 purchase of Hamleys, a global toy retail brand, though recently it strategically sold its 100% stake in Toy Kingdom Hong Kong to refocus on its core footwear business. In the latest developments, C.banner announced a plan in 2025 to raise approximately HKD 227 million through a new share issuance and unlisted warrants to enhance artificial intelligence capabilities. The company aims to optimize supply chain management, improve sales and marketing efficiency, recruit AI talent, and support overall operational upgrades to strengthen market competitiveness. It also made recent board changes with the appointment of new non-executive directors bringing expertise in AI and finance to drive innovation and strategic investment integration. Despite facing revenue decline and profitability challenges in recent years, C.banner remains focused on enhancing its technology and operational efficiency to stabilize and grow its footprint in women's footwear retail and wholesale markets. Overall, C.banner International Holdings Limited operates primarily in the women's footwear sector, with a comprehensive business encompassing brand retail, contract manufacturing, and selective toy retailing, recently shifting strategy towards technology-driven operational improvements and portfolio optimization in the competitive Chinese and international markets.