China Maple Leaf Educational Systems Ltd.

China Maple Leaf Educational Systems Ltd.

HHKEX:1317
0.15
HKD
+0.00
(-3.23%)
902.27MMarket Cap
Nov 26Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.17
0.2
0.27
0.31
0.4
0.47
0.53
0.13
0.32
0.33
0.39
0.41
0.4
- -
Basic EPS, GAAP
0.01
0.01
0.09
0.12
0.15
0.19
0.22
0.17
-1.05
0.02
- -
0.01
0.11
- -
Free Cash Flow per Basic Share
- -
0.07
0.1
0.15
0.17
0.18
0.24
0.15
0.23
0.05
0.04
0.13
0.11
- -
Dividend per Share
- -
- -
0.01
0.05
0.05
0.07
0.08
0.05
- -
- -
- -
- -
- -
- -
Book Value per Share
0.15
0.17
0.67
0.74
0.88
1.23
1.39
1.51
0.46
0.49
0.5
0.52
0.65
0.7
Tangible Book Value per Share
0.08
0.1
0.6
0.68
0.78
1.09
1.2
0.36
-0.46
-0.44
-0.48
-0.46
-0.37
-0.32
Basic Weighted Avg Shares
2,768
2,768
2,405
2,659
2,680
2,854
2,958
2,971
2,971
2,971
2,971
2,971
2,932
2,884
Sales/Revenue/Turnover
471
540
653
830
1,083
1,341
1,570
386
941
990
1,151
1,228
1,180
- -
Operating Margin (%)
26.63
25.71
27.31
31.42
33.31
32.33
32.48
5.93
17.9
13.71
16.98
23.19
24.07
- -
Depreciation Expense
31
36
44
48
57
71
99
40
160
191
199
174
159
- -
Net Income, GAAP
33
40
206
308
410
543
657
505
-3,128
57
5
16
309
- -
Effective Tax Rate (%)
19.51
17.34
5.23
5.62
6.11
1.73
3.93
23.81
- -
32.11
90.24
80.76
27.71
- -
Profit Margin (%)
7.04
7.41
31.48
37.07
37.9
40.47
41.83
130.94
-332.37
5.77
0.44
1.26
26.17
- -
Working Capital
-838
-392
174
101
178
923
1,029
-1,606
-601
-1,267
-1,469
-572
-475
-497
LT Debt
60
- -
- -
- -
307
207
208
1,498
844
353
371
1,595
1,427
1,268
Total Equity
418
467
1,812
2,021
2,502
3,692
4,246
4,624
1,389
1,457
1,498
1,551
1,870
1,966
Return on Invested Capital (%)
- -
16.51
15.48
12.12
14.79
11.83
11.02
0.18
- -
2.55
0.62
1.63
10.39
- -
Return on Capital (%)
- -
7.64
16.73
16.04
16.77
15.82
15.4
7.84
- -
5.05
0.86
1.78
11.45
- -
Return on Common Equity (%)
- -
9.05
18.03
16.04
18.45
17.85
16.83
11.64
-105.74
4.01
0.35
1.02
18.05
- -

Capital Structure

CNY

•

in mil. unless spec.
Feb'25
Aug'25
Feb'26
ST Debt
67
234
202
LT Borrowings
1,503
1,409
1,253
LT Finance Leases
19
18
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,923
2,879
2,820
Market Capitalization
821
1,106
791

Working Capital

CNY

•

in mil. unless spec.
Feb'25
Aug'25
Feb'26
Total Current Assets
936
1,130
932
Cash, Cash Equivalents & STI
686
913
789
Accounts Receivable, Net
8
8
5
Inventories
10
9
9
Total Current Liabilities
1,397
1,605
1,428
Payables & Accruals
- -
- -
- -
ST Debt
67
234
202
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.87%
-7.62%
20.56%
Free Cash Flow
23.78%
27.75%
-13.11%
Net Income, GAAP
129.55%
236.44%
1,891.08%
Sales/Revenue/Turnover
19.12%
33.62%
-3.94%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,228
2025
- -
- -
1,180
2026
- -
- -
- -

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.01
2025
- -
- -
0.11
2026
- -
- -
- -

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Shu Liang Jen
Full Time Employees
1,683
Sector
Consumer services
Industry
Other consumer services
Address
Maple Leaf Building Shenzhen GD China 518116
IPO Date
Nov 28, 2014
Business
China Maple Leaf Educational Systems Limited operates as a leading provider of premium bilingual international education services, offering the proprietary Maple Leaf World School Program (MLWSP), which integrates Chinese cultural elements with globally recognized curricula including A-level, International Baccalaureate (IB), and British Columbia-accredited dual-diploma programs to K-12 students; its core offerings encompass high schools, middle schools, elementary schools, preschools, foreign national schools, summer and winter camps, alongside ancillary services such as technical support, educational consultancy, school uniforms, educational books and materials, retail operations, and catering for schools and institutions. The company serves primarily local Chinese students, international students, and expatriate families through brands including Maple Leaf, Canadian International School (CIS) in Singapore delivering IB with bilingual English-Chinese immersion, and Kingsley International School (KIS) in Malaysia providing A-level education. Founded in 1995 and headquartered in Shenzhen, China, it maintains approximately 27 schools across over 20 cities in China, Malaysia, Singapore, and other regions, with total enrollment of 8,385 students as of August 2025. In recent developments, the company reconsolidated Shanghai Maple Leaf Bilingual School in August 2025 after it secured an independent high school operating license amid PRC regulatory adaptations; expanded university pathway partnerships including the 1+3 programs with Arizona State University (April 2023) and University of Alberta (October 2024), enrolling 85 graduates for 2025/2026; launched premium Honorary Zhou Enlai Class (February 2024) targeting Oxford and Cambridge pathways and Ivy League Class pilot (August 2025) for Harvard and Yale preparation; achieved ECCTIS benchmarking for MLWSP (April 2024) and Mongolian school authorization for Maple Leaf Chinese as a Second Language (CSL) program serving over 1,100 students since September 2025; introduced the MLES-SIS graduate information system (April 2024) and public catering services in Shenzhen and Inner Mongolia (since June 2023); and completed a share repurchase program expiring December 2024 while reporting record FY2025 profit of RMB308.9 million.