Edvance International Holdings Ltd.

Edvance International Holdings Ltd.

HHKEX:1410
1.21
HKD
+0.08
(+6.61%)
0.03EPS
14.17P/E
410.59MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
0.2
0.28
0.22
0.31
0.37
0.39
0.41
0.52
0.57
0.62
0.73
0.77
0.4
Basic EPS, GAAP
0.01
0.02
-0.01
0.02
0.03
0.02
0.03
0.02
-0.03
0.03
0.02
0.02
0.03
Free Cash Flow per Basic Share
0.01
0.02
-0.01
-0.02
0.02
0.04
0.03
-0.03
0.01
0.01
0.07
0.04
- -
Dividend per Share
- -
- -
- -
- -
0.01
0.03
0.01
0.01
- -
- -
- -
- -
- -
Book Value per Share
- -
0.01
0.01
0.1
0.12
0.11
0.14
0.16
0.13
0.16
0.19
0.21
0.1
Tangible Book Value per Share
- -
0.01
0.01
0.1
0.12
0.11
0.12
0.12
0.09
0.13
0.16
0.19
0.1
Basic Weighted Avg Shares
625
625
1,000
988
1,001
1,001
1,003
1,006
1,012
1,011
1,004
1,004
1,001
Sales/Revenue/Turnover
125
177
222
302
369
394
411
525
577
625
734
777
401
Operating Margin (%)
5.73
10.58
0.4
7.28
9.06
8
10.45
1.42
1.9
1.07
4.29
1.17
9.8
Depreciation Expense
1
1
1
4
5
9
11
15
20
23
20
17
- -
Net Income, GAAP
6
12
-5
18
26
23
35
23
-27
30
25
22
29
Effective Tax Rate (%)
24.46
18.2
491.45
21.11
20.77
24.74
20.67
12.74
- -
6.7
15.68
20.01
22.73
Profit Margin (%)
4.56
6.77
-2.44
6.01
7.09
5.92
8.46
4.34
-4.76
4.75
3.34
2.89
7.23
Working Capital
3
4
-5
73
99
87
78
28
25
87
124
157
72
LT Debt
- -
- -
- -
13
22
26
30
28
52
43
16
8
30
Total Equity
1
12
9
102
120
113
144
165
137
164
187
208
100
Return on Invested Capital (%)
- -
121.26
-20.48
21.41
19.14
15.6
19.85
4.03
- -
0.85
10.32
0.87
22.26
Return on Capital (%)
- -
78.75
-46.96
23.28
19.79
16.61
21.82
12.47
- -
13.27
11.39
10.35
22.97
Return on Common Equity (%)
- -
201.11
-56.01
32.71
23.6
20.06
27.49
15.2
-18.7
20.1
14.1
11.35
29.01

Capital Structure

HKD

•

in mil. unless spec.
Mar'19
Jun'20
Sep'20
ST Debt
4
- -
9
LT Borrowings
22
- -
21
LT Finance Leases
- -
- -
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,001
1,001
1,001
Market Capitalization
461
421
411

Working Capital

HKD

•

in mil. unless spec.
Mar'19
Jun'20
Sep'20
Total Current Assets
234
- -
239
Cash, Cash Equivalents & STI
74
- -
33
Accounts Receivable, Net
93
- -
124
Inventories
8
- -
18
Total Current Liabilities
135
- -
166
Payables & Accruals
- -
- -
- -
ST Debt
4
- -
9
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
106.72%
8.51%
11.76%
Free Cash Flow
39.73%
78.67%
-34.2%
Net Income, GAAP
-98.82%
-97.84%
-8.69%
Sales/Revenue/Turnover
16.4%
13.88%
5.76%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
625
2025
- -
- -
734
2026
- -
- -
777

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.03
2025
- -
- -
0.02
2026
- -
- -
0.02

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Yui Ting Liu
Full Time Employees
129
Sector
Technology services
Industry
Information technology services
Address
The Millennity Hong Kong Hong Kong N/A
IPO Date
Apr 19, 2017
Business
Edvance International Holdings Limited Edvance International Holdings Limited (1410.HK), an investment holding company listed on the Stock Exchange of Hong Kong, primarily engages in the distribution of cybersecurity products and provision of related services across Hong Kong, the People's Republic of China, Macau, Mongolia, Singapore, and the Association of Southeast Asian Nations region; its core offerings encompass network security products, system security products, and application and data security products through subsidiaries including Edvance Technology (Hong Kong) Limited, alongside cybersecurity services such as technical implementation, maintenance, and support via ESH (edvance service hub) focusing on application and data security, identity and access management, and network security; the company also operates cloud-based Security-as-a-Service through Green Radar for email and endpoint protection employing Managed Detection and Response, digital assets financial services and venture investments via Axion Global Digits, and digital media platforms through wepro180 targeting information technology sectors. Founded in 2002 and headquartered at The Millennity, 25th Floor, Tower 1, Kwun Tong, Kowloon, Hong Kong, the company serves enterprise customers, channel partners, and industries requiring robust cybersecurity amid rising sophisticated threats driven by artificial intelligence and regulatory demands; it functions as a subsidiary of Success Vision International Group Limited. In recent developments, Edvance International reported revenue of HK$362.1 million for the six months ended 30 September 2024, reflecting a 24.6% year-over-year increase, introduced two new cybersecurity products as a distributor, expanded its subscription-based business model for stable revenues, achieved sales growth in its flagship email protection product, penetrated ASEAN markets, and launched an online security training platform anticipated to form a rapid growth segment; the group further announced a strategic partnership with DatApp in July 2024 to deliver enterprise data resilience solutions across Hong Kong and Greater China.