Cowell e Holdings Inc.

Cowell e Holdings Inc.

HHKEX:1415
21.16
HKD
-0.86
(-3.91%)
20.15BMarket Cap
Mar 25Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.09
1.07
1.21
1.1
0.89
0.64
0.65
0.9
0.96
1.34
1.09
2.91
4.07
- -
Basic EPS, GAAP
0.07
0.06
0.07
0.03
0.03
0.02
0.04
0.05
0.06
0.1
0.06
0.14
0.23
- -
Free Cash Flow per Basic Share
0.04
0.08
0.03
-0.05
0.05
0.08
0.04
0.1
0.05
0.01
0.04
-0.21
0.28
- -
Dividend per Share
- -
- -
- -
- -
0.01
0.01
0.01
0.18
- -
- -
- -
- -
- -
- -
Book Value per Share
0.17
0.23
0.34
0.36
0.4
0.39
0.4
0.3
0.37
0.43
0.48
0.6
0.85
0.94
Tangible Book Value per Share
0.17
0.23
0.34
0.35
0.39
0.38
0.4
0.29
0.36
0.43
0.48
0.6
0.85
0.94
Basic Weighted Avg Shares
748
832
811
832
832
832
832
832
834
836
847
858
861
865
Sales/Revenue/Turnover
814
886
980
915
741
536
543
750
799
1,116
924
2,494
3,500
- -
Operating Margin (%)
8.51
8.33
8.27
3.26
4.46
2
7.48
10.14
9.75
9.09
5.21
7.31
6.62
- -
Depreciation Expense
11
13
15
19
23
24
25
27
24
24
31
46
66
- -
Net Income, GAAP
50
53
61
28
28
14
29
42
50
84
47
119
197
- -
Effective Tax Rate (%)
21.25
21.19
21.19
16.35
9.01
1.59
4.18
19.46
13.71
16.88
7.42
12.58
12.88
- -
Profit Margin (%)
6.17
6.01
6.19
3.12
3.73
2.6
5.4
5.65
6.23
7.55
5.04
4.77
5.63
- -
Working Capital
34
78
163
162
197
207
232
163
230
228
232
270
464
436
LT Debt
- -
- -
- -
- -
- -
- -
13
12
16
18
10
151
133
37
Total Equity
140
192
286
297
333
326
336
250
309
361
415
524
731
813
Return on Invested Capital (%)
- -
19.52
19.61
8.11
7.27
3.94
8.76
13.64
14.76
21.55
9.93
16.99
23.13
- -
Return on Capital (%)
- -
20.33
20.28
8.18
7.37
3.99
8.87
13.96
15.19
22.21
10.07
16.87
23.84
- -
Return on Common Equity (%)
- -
32.05
25.38
9.77
8.76
4.22
8.84
14.48
17.83
25.22
12.11
25.71
31.69
- -

Capital Structure

USD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
288
35
139
LT Borrowings
127
102
8
LT Finance Leases
33
31
29
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
863
858
859
Market Capitalization
2,996
3,038
2,569

Working Capital

USD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
1,034
1,139
1,092
Cash, Cash Equivalents & STI
481
307
470
Accounts Receivable, Net
313
578
348
Inventories
204
231
218
Total Current Liabilities
674
675
656
Payables & Accruals
- -
- -
- -
ST Debt
288
35
139
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.27%
24.23%
39.68%
Free Cash Flow
-71.83%
-81.01%
-231.35%
Net Income, GAAP
31.26%
52.57%
65.39%
Sales/Revenue/Turnover
22.54%
47.85%
40.32%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2,494
2025
- -
- -
3,500
2026
- -
- -
- -

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.14
2025
- -
- -
0.23
2026
- -
- -
- -

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Ying Cheng Wu
Full Time Employees
6,854
Sector
Consumer durables
Industry
Electronics/Appliances
Address
No. 1 Songbai Road Dongguan GD China
IPO Date
Mar 31, 2015
Business
Cowell e Holdings Inc. (1415.HK) is an investment holding company engaged in the design, development, manufacture, and sale of camera modules and optical components for smartphones, multimedia tablets, intelligent driving systems, and other mobile devices with camera functions; it also produces system integration products and provides technical consultancy services. The company offers precision optical modules, including camera modules for mobile device manufacturers and optical components supplied to subsidiaries or affiliates of electronics companies, with operations spanning the People's Republic of China (including Hong Kong), India, the Republic of Korea, Vietnam, and other international markets. Founded in 2006 and headquartered in Dongguan, China, Cowell e Holdings operates approximately 6,700 employees and maintains a subsidiary relationship with Luxvisions Innovation Technology Limited, which acquired a significant stake in the company in December 2020. In recent developments, the group reported substantial revenue growth to US$2,494.3 million for the year ended December 31, 2024, from US$923.8 million in 2023, reflecting expanded market share in optical components amid rising demand for intelligent driving and mobile applications; it also announced half-year earnings for the period ended June 30, 2025, alongside investments in plant and equipment.