Justin Allen Holdings Limited

Justin Allen Holdings Limited

HHKEX:1425
0.53
HKD
+0.03
(+4.95%)
862.50MMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.37
0.42
0.49
0.74
0.69
0.95
0.98
0.89
0.85
0.88
- -
Basic EPS, GAAP
0.04
0.04
0.03
0.06
0.08
0.13
0.14
0.14
0.14
0.13
- -
Free Cash Flow per Basic Share
-0.23
-0.07
- -
0.08
0.15
0.06
0.18
0.21
0.1
0.12
- -
Dividend per Share
- -
0.02
- -
0.02
0.02
0.04
0.06
0.04
0.05
0.06
- -
Book Value per Share
0.16
0.2
0.13
0.25
0.32
0.42
0.49
0.58
0.66
0.75
0.66
Tangible Book Value per Share
0.16
0.2
0.13
0.25
0.32
0.42
0.49
0.58
0.66
0.75
0.66
Basic Weighted Avg Shares
1,250
1,250
1,250
952
1,250
1,250
1,250
1,250
1,250
1,250
1,250
Sales/Revenue/Turnover
468
525
608
701
857
1,182
1,221
1,114
1,068
1,099
- -
Operating Margin (%)
12.55
12.2
9.9
11.46
16.65
16.36
21.98
20.98
18.72
17.58
- -
Depreciation Expense
11
12
12
15
15
16
17
19
20
22
- -
Net Income, GAAP
46
51
37
52
106
158
173
175
170
167
- -
Effective Tax Rate (%)
19.41
18.64
23.72
24.56
20.65
19.09
19.98
18.22
17.2
18.06
- -
Profit Margin (%)
9.79
9.8
6.11
7.47
12.32
13.4
14.13
15.74
15.96
15.18
- -
Working Capital
31
79
-1
137
230
355
460
540
644
731
644
LT Debt
7
5
3
4
1
1
5
15
28
27
28
Total Equity
238
295
200
340
431
553
643
726
830
938
830
Return on Invested Capital (%)
- -
14.14
15.01
17.37
23.97
29.47
33.5
26.62
20.23
17.07
- -
Return on Capital (%)
- -
15.51
12.26
16.32
24.49
31.69
28.77
27.04
23.26
19.89
- -
Return on Common Equity (%)
- -
23.11
18.36
22.23
29.38
34.1
30.31
26.19
21.91
18.9
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
2
10
2
LT Borrowings
- -
- -
- -
LT Finance Leases
15
14
28
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,250
1,250
1,250
Market Capitalization
738
763
862

Working Capital

HKD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
736
852
843
Cash, Cash Equivalents & STI
549
496
530
Accounts Receivable, Net
30
40
117
Inventories
82
216
133
Total Current Liabilities
195
331
199
Payables & Accruals
- -
- -
- -
ST Debt
2
10
2
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
16.96%
13.08%
Free Cash Flow
- -
24.39%
15.36%
Net Income, GAAP
- -
11.11%
-2.13%
Sales/Revenue/Turnover
- -
6.22%
2.88%
Total Cash Common Dividend
- -
24.41%
15.46%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,114
2024
- -
- -
1,068
2025
- -
- -
1,099

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.14
2024
- -
- -
0.14
2025
- -
- -
0.13

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.04
2024
- -
- -
0.05
2025
- -
- -
0.06

Company Description

CEO
Kwok Pui Tam
Full Time Employees
2,135
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Excel Centre Shanghai SH China 510370
IPO Date
Nov 28, 2019
Business
Justin Allen Holdings Limited (1425.HK), an investment holding company, manufactures and sells sleepwear and loungewear products; provides greige fabrics and processing services; and offers end-to-end apparel manufacturing solutions including raw materials sourcing, greige fabric production, raw materials and fabric development, garment design, customer consultation on product design and fabric use, garment production processes, and quality control at key production stages and on finished products. The company produces woven fabrics such as flannel, twill, poplin, and dobby, as well as knit fabrics including jerseys, fleece, and sweater knits, serving markets in the People's Republic of China, the United States of America, the United Kingdom, Ireland, Canada, Spain, Cambodia, and Honduras. Founded in 1983 and headquartered in Cheung Sha Wan, Hong Kong, with operations in Shanghai, China, Justin Allen Holdings Limited is a subsidiary of Strategic King Holdings Limited and employs approximately 2,000 people in the consumer discretionary apparel manufacturing sector. Recent developments include the trial operation of a new factory in Cambodia and ongoing improvements at its Honduras facility as of interim results for the six months ended June 30, 2025, alongside plans to optimize production processes, enhance cost control, and increase staffing in the second half of 2025; the company reported revenue of HKD 362 million, down 5.9% year-over-year, with profit attributable to shareholders at HKD 30.443 million, down 29.05%.