ISDN Holdings Limited

ISDN Holdings Limited

3.95
HKD
+0.04
(+1.02%)
506.90MMarket Cap
Feb 26Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.51
0.64
0.66
0.73
0.74
0.77
0.69
0.84
1.01
0.85
0.77
0.83
0.98
- -
Basic EPS, GAAP
0.01
0.02
0.02
0.01
0.02
0.03
0.02
0.04
0.06
0.03
0.01
0.02
0.02
- -
Free Cash Flow per Basic Share
0.01
-0.01
0.01
0.03
0.01
0.02
0.01
0.05
- -
0.05
-0.06
0.02
0.03
- -
Dividend per Share
0.01
- -
- -
- -
- -
0.01
- -
- -
- -
0.01
- -
- -
- -
- -
Book Value per Share
0.3
0.32
0.34
0.34
0.35
0.36
0.36
0.39
0.45
0.45
0.45
0.46
0.46
0.38
Tangible Book Value per Share
0.26
0.28
0.3
0.3
0.31
0.33
0.32
0.36
0.42
0.42
0.42
0.43
0.42
0.35
Basic Weighted Avg Shares
343
360
355
355
393
395
419
432
436
439
443
447
450
426
Sales/Revenue/Turnover
174
231
235
259
292
302
291
362
440
371
342
372
440
- -
Operating Margin (%)
5.3
5.94
6.86
5.12
6.22
8.5
7.59
10.09
11.13
8.94
8.03
6.55
7.03
- -
Depreciation Expense
2
2
2
2
2
2
4
4
5
5
6
7
7
- -
Net Income, GAAP
5
7
9
5
9
11
7
15
25
15
5
9
7
- -
Effective Tax Rate (%)
30.62
30.4
30.96
29.92
27.04
30.04
29.82
29.68
25.55
27.94
40.8
28.95
35.55
- -
Profit Margin (%)
2.74
3.23
3.71
1.99
3.25
3.62
2.42
4.18
5.79
3.94
1.45
2.29
1.53
- -
Working Capital
73
80
86
84
93
111
109
88
108
97
149
133
89
103
LT Debt
1
1
1
- -
- -
12
8
11
17
15
61
55
49
17
Total Equity
119
130
139
136
152
188
199
218
247
243
241
247
253
213
Return on Invested Capital (%)
5.7
7.54
7.9
6.72
8.69
8.52
6.76
9.21
13.35
8.25
4.99
5.37
5.99
- -
Return on Capital (%)
2.8
3.57
4.1
0.52
3.72
3.15
0.62
3.74
4.77
3.01
0.44
2.15
1
- -
Return on Common Equity (%)
5.07
6.8
7.52
4.28
7.36
7.81
4.75
9.38
13.88
7.4
2.5
4.2
3.24
- -

Capital Structure

SGD

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
ST Debt
16
22
22
LT Borrowings
12
7
17
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
430
430
430
Market Capitalization
94
95
91

Working Capital

SGD

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
Total Current Assets
195
203
220
Cash, Cash Equivalents & STI
38
38
52
Accounts Receivable, Net
104
74
76
Inventories
53
53
65
Total Current Liabilities
83
94
118
Payables & Accruals
- -
- -
- -
ST Debt
16
22
22
Deferred Revenue
- -
- -
- -

Growth Rates

SGD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.45%
3.23%
2.53%
Free Cash Flow
128.92%
119.9%
27.64%
Net Income, GAAP
14.88%
2.19%
-20.72%
Sales/Revenue/Turnover
7.22%
5.04%
18.19%
Total Cash Common Dividend
- -
80.19%
30.24%

Semi-annual Revenue

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
372
2025
- -
- -
440
2026
- -
- -
- -

Semi-annual Earnings Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.02
2025
- -
- -
0.02
2026
- -
- -
- -

Semi-annual Dividends Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Cher Koon Teo
Full Time Employees
1,366
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
101 Defu Lane 10 Singapore CE Singapore 539222
IPO Date
Nov 28, 2005
Business
ISDN Holdings Limited is a Singapore-based provider of industrial automation solutions, specializing in motion control systems, precision engineering, and related engineering services throughout Asia. Founded in 1986 and headquartered in Singapore, the company operates over 55 offices across key Asian markets, including China, Indonesia, and Cambodia, serving more than 10,000 customers in industries such as semiconductor manufacturing, medical devices, smart factories, electric vehicles, and renewable energy. Its core offerings encompass conceptualization, design, development, prototyping, production, testing, installation, and after-sales technical support for motion control products including servo motors, stepper motors, drives, gearboxes, linear motors, sensors, safety light curtains, and robotic systems; industrial computing and embedded computers; programmable logic controllers; modular profile and machine building systems; as well as technical consultancy, training, management services, and software solutions for digital transformation. Through subsidiaries like Servo Dynamics, Leaptron Engineering Pte Ltd, Prestech Industrial Automation Pte Ltd, TDS Technology (S) Pte Ltd, Gateway Motion, ISDN Energy, and ISDN Software, and joint ventures such as ERST Asia Pacific and Maxton Suzhou, ISDN distributes products from global brands including Beckhoff, GE IP, Hakko, Mitsubishi, NEWWAY, LINMOT, and EKD. In August 2025, the company acquired a 51% stake in PT Funda Konstruksi Engineering, an Indonesian hydropower firm, for approximately $2 million to strengthen its renewable energy capabilities and hydropower project execution in Indonesia, complementing its existing sponsorship of three hydropower plants in North Sumatra totaling 24.6 megawatts. ISDN reported 25% earnings growth and 72% growth in earnings attributable to shareholders for FY2024, driven by its integrated operations across engineering solutions segments.