Tianjin Tianbao Energy Co., Ltd. Class H

Tianjin Tianbao Energy Co., Ltd. Class H

HHKEX:1671
0.71
HKD
0.00
(0.00%)
111.94MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.1
2.81
2.94
2.92
2.34
3.01
3.87
4.46
4.91
5.15
4.84
- -
Basic EPS, GAAP
0.36
0.35
0.2
0.18
0.06
0.11
- -
0.05
- -
0.03
0.05
- -
Free Cash Flow per Basic Share
0.28
0.35
0.48
0.23
0.02
0.46
0.43
-0.73
-0.69
0.23
0.34
- -
Dividend per Share
0.35
- -
0.14
- -
0.08
0.06
0.08
0.03
0.06
0.03
0.05
- -
Book Value per Share
2.56
1.39
1.59
1.9
1.89
1.97
1.92
1.97
1.95
1.98
2.02
2.07
Tangible Book Value per Share
2.55
1.38
1.58
1.89
1.87
1.94
1.9
1.93
1.91
1.92
1.96
2.01
Basic Weighted Avg Shares
154
154
154
147
160
160
160
160
160
160
160
160
Sales/Revenue/Turnover
479
433
452
431
374
482
617
714
785
824
774
- -
Operating Margin (%)
14.71
16.72
11.12
9.01
5.23
10.58
3.39
4.79
2.32
4.13
4.14
- -
Depreciation Expense
23
23
24
24
26
37
44
44
48
52
51
- -
Net Income, GAAP
55
54
30
26
10
18
- -
8
- -
5
8
- -
Effective Tax Rate (%)
25.17
25
25.01
25.05
26.62
24.06
28.09
25.01
20.82
27.48
32.89
- -
Profit Margin (%)
11.5
12.55
6.69
6.11
2.76
3.63
0.07
1.1
0.03
0.55
1.08
- -
Working Capital
8
50
43
109
40
-97
-40
-116
-41
-3
-23
11
LT Debt
- -
- -
- -
- -
- -
81
111
102
182
217
157
264
Total Equity
394
215
245
304
302
419
412
465
459
466
469
373
Return on Invested Capital (%)
- -
16.9
15.29
11.9
4.82
8.25
2.34
3.46
1.47
2.59
2.26
- -
Return on Capital (%)
- -
17.25
16.04
12.31
5.07
3.1
0.59
1.02
0.97
1.1
1.55
- -
Return on Common Equity (%)
- -
17.85
13.18
9.59
3.41
5.68
0.14
2.53
0.08
1.44
2.62
- -

Capital Structure

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
161
185
141
LT Borrowings
215
156
263
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
160
160
160
Market Capitalization
93
95
97

Working Capital

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
299
263
261
Cash, Cash Equivalents & STI
114
72
70
Accounts Receivable, Net
116
126
132
Inventories
1
1
1
Total Current Liabilities
273
286
250
Payables & Accruals
- -
- -
- -
ST Debt
161
185
141
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.3%
2.45%
0.82%
Free Cash Flow
135.33%
-73.38%
50.95%
Net Income, GAAP
322.56%
655.09%
84.44%
Sales/Revenue/Turnover
5.85%
10.51%
-6.09%
Total Cash Common Dividend
- -
12.21%
40.66%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
824
2025
- -
- -
774
2026
- -
- -
- -

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.03
2025
- -
- -
0.05
2026
- -
- -
- -

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.03
2025
- -
- -
0.05
2026
- -
- -
- -

Company Description

CEO
Yong Ming Mao
Full Time Employees
72
Sector
Utilities
Industry
Electric utilities
Address
No. 35, Haibin Road No.8 Tianjin BE China 300461
IPO Date
Apr 27, 2018
Website
tjtbdl.com
Business
Tianjin Tianbao Energy Co., Ltd. is a China-based company principally engaged in the cogeneration of steam, electricity, heating, and cooling for industrial and commercial customers in the Tianjin Port Free Trade Zone. The company operates through three main segments: electricity dispatch and sale, which involves selling electricity purchased from the local State Grid branch along with related services; power generation and supply, encompassing the sale of self-generated electricity to State Grid, provision of steam, heating, cooling, and photovoltaic power generation primarily to customers in the Seaport and Lingang areas of Tianjin Port Free Trade Zone; and others, including construction and operation maintenance of industrial facilities as well as trading of electronic components. It serves end-users in various industries within the domestic market, focusing on integrated energy solutions that incorporate clean and renewable sources to support regional carbon neutrality goals. Founded in 1992 and headquartered at No. 35 Haibinba Road, Tianjin Port Free Trade Zone, Tianjin City, PRC, the company employs approximately 70 people and maintains key subsidiaries such as wholly-owned Tianjin Tianbao New Energy Co., Ltd., which handles comprehensive energy services, distributed photovoltaic power stations, and new energy development; Lingang Thermal Power, responsible for electricity, heat, and energy supply in the Grain and Oil Industrial Park; and non-wholly-owned Yangzhou Qingchang, focused on photovoltaic projects. Recent developments include the full commercial operation of the gas distributed energy station project at Lingang Thermal Power in 2023, marking the first rapid grid-connected gas-fired unit in Tianjin and surpassing the company's traditional coal-fired capacity with clean energy generation; completion of a 95% equity acquisition in Yangzhou Qingchang on December 28, 2023, adding 10.44MW of industrial and commercial distributed rooftop photovoltaic projects and enabling outward expansion beyond Tianjin; and accelerated new energy initiatives, such as self-developed 8.36MW photovoltaic capacity, an experimental energy storage project launched in June 2023, and ongoing equity acquisition negotiations for additional projects in 2024. In February 2025, the company entered a strategic cooperation agreement to enhance its operations, alongside efforts in comprehensive cost reductions through supplier negotiations, localized spare parts substitution, and innovative financing like intellectual property securitization; it also revised its Nomination Committee terms in September 2025 to strengthen governance. These moves support profitability improvements, with trailing twelve-month revenue of HKD 872.40 million and net income of HKD 13.82 million as of the latest data.