1. Singapore Stocks

  2. •

    Consumer durables

  3. •

    Recreational products
CMON Limited

CMON Limited

HHKEX:1792
1.20
HKD
-0.08
(-6.27%)
4.83BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.33
0.4
0.48
0.58
0.55
0.59
0.49
0.73
0.88
0.87
0.64
0.18
- -
Basic EPS, GAAP
0.07
0.04
0.02
0.07
0.04
-0.01
-0.1
0.01
0.01
0.01
-0.05
-0.36
- -
Free Cash Flow per Basic Share
-0.07
0.02
-0.07
-0.13
-0.09
-0.04
0.01
0.06
0.05
-0.02
0.03
-0.04
- -
Dividend per Share
- -
0.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.06
0.17
0.32
0.39
0.44
0.43
0.34
0.35
0.36
0.38
0.26
-0.07
0.42
Tangible Book Value per Share
-0.03
0.06
0.18
0.17
0.18
0.19
0.13
0.14
0.17
0.21
0.15
-0.08
0.18
Basic Weighted Avg Shares
39
43
44
52
52
52
52
52
52
52
58
55
54
Sales/Revenue/Turnover
13
17
21
30
28
30
25
38
45
45
37
10
- -
Operating Margin (%)
24.11
15.53
8.96
14.57
8.87
-0.15
-9.74
2.3
2.97
4.13
-7.26
-134.62
- -
Depreciation Expense
1
1
1
2
3
4
5
4
5
6
6
5
- -
Net Income, GAAP
3
2
1
3
2
-1
-5
- -
1
1
-3
-20
- -
Effective Tax Rate (%)
21
31.58
45.81
19.58
11.12
- -
- -
48.42
49.14
44.52
- -
- -
- -
Profit Margin (%)
20.32
10.63
4.85
11.73
7.33
-2.51
-19.51
1.11
1.28
1.68
-8.16
-201
- -
Working Capital
-3
- -
6
1
3
- -
1
-3
-4
-3
-4
-7
4
LT Debt
- -
- -
- -
3
4
4
7
5
4
3
2
- -
8
Total Equity
3
9
17
20
22
22
18
18
19
19
16
-4
22
Return on Invested Capital (%)
- -
26.55
7.08
15.78
10.9
- -
- -
2.11
2.58
3.84
- -
- -
- -
Return on Capital (%)
- -
31.31
8.05
17.49
8.36
- -
- -
2.12
3.1
3.85
- -
- -
- -
Return on Common Equity (%)
- -
31.31
8.05
18.95
9.69
-3.41
-24.57
2.36
3.15
3.97
-17.02
- -
- -

Capital Structure

USD

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
ST Debt
- -
7
4
LT Borrowings
- -
4
8
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
52
Market Capitalization
941
896
623

Working Capital

USD

•

in mil. unless spec.
Sep'19
Dec'19
Jun'20
Total Current Assets
- -
12
13
Cash, Cash Equivalents & STI
- -
1
4
Accounts Receivable, Net
- -
2
- -
Inventories
- -
2
3
Total Current Liabilities
- -
12
9
Payables & Accruals
- -
- -
- -
ST Debt
- -
7
4
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.33%
-25.63%
-122.01%
Free Cash Flow
-57.71%
-16.7%
-264.76%
Net Income, GAAP
57.4%
1.97%
553.49%
Sales/Revenue/Turnover
2.84%
-4.18%
-73.48%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
45
2024
- -
- -
37
2025
- -
- -
10

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.01
2024
- -
- -
-0.05
2025
- -
- -
-0.36

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Chern Ann Ng
Full Time Employees
42
Sector
Consumer durables
Industry
Recreational products
Address
Blk 163 Bukit Merah Central Singapore CE Singapore 150163
IPO Date
Dec 1, 2016
Website
cmon.com
Similar Companies
Nintendo Co., Ltd. (TSE:7974)
Amer Sports, Inc. (NYSE:AS)
Hasbro, Inc. (NASDAQ:HAS)
Twin Vee PowerCats Co. (NASDAQ:VEEE)
Mattel, Inc. (NASDAQ:MAT)
Bandai Namco Holdings Inc. (TSE:7832)
Business
CMON Limited engages in the design, development, production, and distribution of tabletop and digital games and related intellectual property. The company offers miniature-based board games, collectible miniatures, role-playing game systems, and associated accessories through its global distribution network; it also licenses IP and develops digital adaptations and cross-media campaigns to extend product reach. CMON operates through core business segments including game development and publishing, manufacturing, warehousing and logistics, and direct-to-consumer e-commerce channels; its portfolio comprises proprietary titles and licensed properties across entertainment brands. The company provides crowdfunding campaigns, retail sales, and wholesale distribution to hobby retailers, specialty game stores, licensors, and online marketplaces. CMON emphasizes product categories such as core rulebooks, expansions, deluxe and collector’s editions, minis and components, modular terrain, and paint/assembly kits, along with digital versions and companion apps to support gameplay. The firm leverages community-driven design, fan engagement, and franchise development to sustain a pipeline of new releases and IP-based campaigns. CMON’s geographic footprint includes Asia-Pacific, Europe, and North America, with manufacturing, distribution, and customer service operations spanning multiple regions. The company was founded in 2007 and is headquartered in Hong Kong, with subsidiary and affiliate structures extending its operations across key international markets. CMON’s strategic emphasis centers on expanding its IP-driven portfolio, increasing crowdfunding-driven funding rounds, pursuing strategic partnerships and collaborations, and optimizing global supply chain efficiency to support accelerated launch cycles and broader market penetration. Recent initiatives include partnerships with portfolio brands and licensors, exploration of new IP adaptations for digital platforms, and organizational pivots to streamline operations and scale international distribution; these changes reinforce its focus on Asia-led growth, enhanced live-operations capabilities, and diversified revenue streams through merchandise, digital products, and licensing deals. CMON continues to pursue expansion into new product lines and geographic markets while maintaining emphasis on high-quality production standards, community engagement, and scalable go-to-market strategies. Overall, CMON positions itself as a global publisher and manufacturer of diverse table-top and digital gaming experiences, delivering a broad suite of core products and services to hobbyists, collectors, and mainstream gamers worldwide.