Lai Sun Garment (International) Ltd.

Lai Sun Garment (International) Ltd.

0.39
HKD
+0.03
(+6.85%)
644.86MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.34
4.62
3.24
19.37
3.53
3.49
12.74
10.63
12.01
8.37
6.48
6.9
5.66
- -
Basic EPS, GAAP
3.7
1.97
2.55
6.71
2.84
4.97
5.39
-3.92
-2.5
-1.93
-2.16
-2.45
-1.9
- -
Free Cash Flow per Basic Share
-0.38
0.87
-2.46
-5.98
-1.27
-1.31
-6.44
-1.84
1.46
-7.4
-0.79
-1.02
0.22
- -
Dividend per Share
- -
- -
0.03
0.18
0.02
- -
0.02
0.03
- -
- -
- -
- -
- -
- -
Book Value per Share
24.21
24.92
27.12
32.3
35.12
38.31
43.47
41.43
41.16
31.04
20.71
18.07
16.29
15.74
Tangible Book Value per Share
24.15
24.88
27.08
32.25
35.07
37.58
39.39
40.44
40.21
30.36
20.23
17.6
15.8
15.25
Basic Weighted Avg Shares
449
477
506
102
512
516
519
501
507
621
771
883
883
883
Sales/Revenue/Turnover
1,049
2,205
1,641
1,972
1,808
1,804
6,610
5,324
6,090
5,192
4,995
6,096
4,996
- -
Operating Margin (%)
6.22
20.82
28.75
27.71
26.91
14.95
0.59
-21.89
-20.3
-32.56
-30.09
-9.93
-16.21
- -
Depreciation Expense
40
46
60
74
88
96
554
1,142
1,120
917
832
807
596
- -
Net Income, GAAP
1,664
940
1,291
683
1,457
2,567
2,797
-1,966
-1,268
-1,196
-1,665
-2,168
-1,676
- -
Effective Tax Rate (%)
1.61
5.29
3.6
4.94
3.53
1.23
3.33
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
158.61
42.66
78.66
34.65
80.56
142.31
42.32
-36.92
-20.82
-23.04
-33.34
-35.56
-33.54
- -
Working Capital
3,276
2,640
995
2,202
74
4,249
4,247
3,954
13,321
8,344
5,363
8,353
-5,420
449
LT Debt
5,906
6,306
6,997
9,284
7,730
11,904
16,072
15,599
25,484
22,306
21,699
24,363
11,344
14,732
Total Equity
21,186
23,159
25,288
26,403
28,854
34,099
51,190
45,941
45,812
43,074
38,820
34,139
31,105
30,298
Return on Invested Capital (%)
10.3
5.45
6.6
2.09
5.11
7.17
7.86
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
1.7
1.54
1.68
0.96
2.18
1.79
1.98
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
16.59
7.97
9.79
4.52
8.45
13.56
13.18
-8.84
-5.82
-5.84
-8.87
-12.66
-11.04
- -

Capital Structure

HKD

•

in mil. unless spec.
Jan'25
Jul'25
Jan'26
ST Debt
6,756
15,754
12,853
LT Borrowings
19,359
10,820
14,294
LT Finance Leases
566
524
438
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
883
883
883
Market Capitalization
477
495
645

Working Capital

HKD

•

in mil. unless spec.
Jan'25
Jul'25
Jan'26
Total Current Assets
14,104
13,992
16,771
Cash, Cash Equivalents & STI
2,606
3,201
3,371
Accounts Receivable, Net
383
366
429
Inventories
8,353
7,977
7,506
Total Current Liabilities
10,247
19,412
16,322
Payables & Accruals
- -
- -
- -
ST Debt
6,756
15,754
12,853
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.46%
-7.42%
-8.89%
Free Cash Flow
-77.88%
-212.16%
-121.74%
Net Income, GAAP
-1.34%
1.1%
-22.71%
Sales/Revenue/Turnover
25.84%
-0.03%
-18.05%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
6,096
2025
- -
- -
4,996
2026
- -
- -
- -

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-2.45
2025
- -
- -
-1.9
2026
- -
- -
- -

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Kin Ngok Lam
Full Time Employees
3,600
Sector
Finance
Industry
Real estate development
Address
AIA Central Hong Kong Hong Kong
IPO Date
Dec 3, 1987
Website
laisun.com
Business
Lai Sun Garment (International) Limited is an investment holding company principally engaged in property development and investment, alongside diversified operations in hospitality, media, entertainment and other sectors. The company operates through nine main segments: Property Development and Sales, which develops and sells residential, commercial and office properties; Property Investment, which leases commercial and office buildings and provides building management services; Hotel Operation, which manages hotels and serviced apartments and offers consultancy services; Restaurant and F&B Product Sales Operations, which runs restaurants and sells food and beverage products; Media and Entertainment, which handles concert management and production, advertising services, artiste management, music distribution and licensing, album sales and gaming product trading; Film and TV Program, which invests in, produces, sells, distributes and licenses films and television programs, along with related advertising and video product distribution; Cinema Operation, which operates cinemas; Theme Park Operation, which develops and manages theme parks; and Other, which encompasses yachting services including luxury yacht brokerage, chartering, marketing, management and crew placement, as well as finance, treasury services, golf apparel retailing, film library management, video duplication, and television program translation and subtitling. Founded in 1947 and headquartered in Central, Hong Kong, Lai Sun Garment conducts its activities primarily in Hong Kong and Mainland China, with additional operations in Macau, the United Kingdom, Vietnam and internationally, targeting residential, commercial, hospitality and entertainment customers. In recent developments, a subsidiary repays a HK$240 million loan and executes a share buyback from an investor in December 2024; the company adjusts its Nomination Committee composition in July 2025 by appointing new executive and independent non-executive directors while retaining a majority of independent members; and as of late November 2025, Lai Sun Garment, alongside affiliate Lai Sun Development, negotiates a potential disposal transaction with a prospective buyer, prompting trading suspensions pending announcement details.