Asiaray Media Group Ltd.

Asiaray Media Group Ltd.

HHKEX:1993
0.40
HKD
-0.02
(-4.76%)
248.11MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.24
2.56
2.26
2.99
2.78
3.39
3.48
2.8
4.04
3.53
3.4
2.25
1.92
- -
Basic EPS, GAAP
0.24
0.28
-0.06
0.03
0.07
0.11
-0.23
-0.29
-0.31
-0.24
-0.04
-0.11
0.03
- -
Free Cash Flow per Basic Share
0.19
0.06
-0.32
-0.1
0.12
0.12
1.18
1.17
1.71
1.6
1.39
1.17
0.88
- -
Dividend per Share
- -
- -
0.32
0.2
0.18
0.17
0.02
0.01
0.01
0.05
0.03
- -
- -
- -
Book Value per Share
0.28
0.24
1.04
1.13
0.85
0.81
0.68
0.51
0.56
0.29
0.26
0.16
0.16
0.16
Tangible Book Value per Share
0.28
0.21
1.04
1.13
0.81
0.73
0.61
0.44
0.49
0.23
0.2
0.1
0.11
0.11
Basic Weighted Avg Shares
330
330
436
440
440
438
434
469
469
469
474
476
477
481
Sales/Revenue/Turnover
739
845
986
1,317
1,224
1,487
1,508
1,312
1,895
1,653
1,609
1,069
916
- -
Operating Margin (%)
17.16
17.64
0.26
3.6
4.33
7.34
1.67
3.29
2.01
-2.75
2.51
0.04
11.01
- -
Depreciation Expense
19
19
23
31
30
30
602
804
950
1,030
716
431
280
- -
Net Income, GAAP
79
91
-28
15
31
49
-101
-138
-144
-113
-20
-52
13
- -
Effective Tax Rate (%)
18.48
12.52
- -
26.61
21.4
17.32
- -
- -
- -
- -
- -
88.06
43.47
- -
Profit Margin (%)
10.67
10.79
-2.82
1.15
2.54
3.26
-6.73
-10.49
-7.58
-6.81
-1.22
-4.85
1.45
- -
Working Capital
5
3
289
295
228
258
-27
-265
-435
-354
-250
-305
-256
-256
LT Debt
6
5
5
5
10
60
2,049
2,657
3,354
1,351
1,188
612
344
344
Total Equity
127
134
494
526
403
443
412
315
377
272
247
261
269
269
Return on Invested Capital (%)
- -
59.32
- -
6.15
8.65
15.95
- -
- -
- -
- -
- -
0.98
3.67
- -
Return on Capital (%)
- -
31.15
- -
-0.9
3.04
0.71
- -
- -
- -
- -
- -
-5.05
2.27
- -
Return on Common Equity (%)
- -
105.84
-10.35
3.16
7.13
13.29
-29.81
-48.37
-56.34
-55.74
-14.82
-50.79
17.05
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
751
642
535
LT Borrowings
104
103
77
LT Finance Leases
508
323
267
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
485
485
477
Market Capitalization
442
319
223

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
875
808
746
Cash, Cash Equivalents & STI
215
185
184
Accounts Receivable, Net
311
288
269
Inventories
68
74
74
Total Current Liabilities
1,180
1,096
1,002
Payables & Accruals
- -
- -
- -
ST Debt
751
642
535
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.62%
-1.74%
3.33%
Free Cash Flow
58.63%
-2.52%
-25.03%
Net Income, GAAP
-32.83%
-12.47%
-125.67%
Sales/Revenue/Turnover
1.75%
-3.78%
-14.32%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,609
2024
- -
- -
1,069
2025
- -
- -
916

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.04
2024
- -
- -
-0.11
2025
- -
- -
0.03

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.03
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Tak Hing Lam
Full Time Employees
473
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Kornhill Plaza-Office Tower Hong Kong Hong Kong
IPO Date
Jan 15, 2015
Business
Asiaray Media Group Limited (HKSE: 1993) is an out-of-home advertising company in Greater China with a strategic focus on mega transport advertising media management, including airports, metro lines, high-speed rail lines, billboards and building solutions; the company develops and operates advertising media resources across airports, metro lines, billboards, building solutions, LED walls, shopping malls, bus shelters, interactive zones and rail networks. Founded in 1993 and headquartered in Quarry Bay, Hong Kong, Asiaray maintains an extensive network in nearly 40 major cities throughout Greater China and Singapore, holding exclusive concession rights at 22 airports (including 10 international airports), 15 metro lines (including Singapore's Thomson-East Coast MRT Line), 16 railway stations (such as High-Speed Rail Hong Kong West Kowloon Station and China-Laos Railway-Yumo Line), the Hong Kong-Zhuhai-Macao Bridge (Zhuhai Port), over 500 KMB bus shelters in Hong Kong, the Hong Kong Eastern Harbour Crossing, and more than 350 high-quality billboards and building solutions; it serves diverse clients across sectors like consumer goods, food and beverage, healthcare, insurance, wealth management, luxury brands and regional market leaders, primarily in Mainland China, Hong Kong, Macau and Southeast Asia, as a subsidiary of Media Cornerstone Limited. In recent developments, Asiaray achieved a net profit turnaround to RMB10.4 million in 2024 from a loss in 2023 through media resource optimization, divestment of underperforming assets, reacquisition of high-potential resources like Haikou Meilan International Airport on favorable terms, termination of loss-making contracts, cost discipline and internal restructuring; it secured exclusive concession rights for Hong Kong Eastern Harbour Crossing in August 2025, was awarded "regional headquarters of multinational corporations" status by Shanghai Municipal Government in July 2025, granted exclusive rights for nine Shenzhen metro lines in 2024, reported a first-half 2025 turnaround, and advanced its O&O New Media and DOOH+ strategies with programmatic partnerships including Hivestack, The Trade Desk and Vistar Media, earning 45 industry awards for innovative campaigns. The company operates in three main segments—airports (revenue RMB358.3 million in 2024), metro and billboards (RMB399.6 million), and bus and others (RMB311.4 million)—with overall revenue of RMB1,069.2 million in 2024, gross margin improving to 28.7% via efficiency gains, and approximately 600 employees supporting its focus on space management, digital innovations and client diversification amid economic recovery efforts.