China International Marine Containers (Group) Co., Ltd Class A

China International Marine Containers (Group) Co., Ltd Class A

6.46
HKD
-0.34
(-5.00%)
56.44BMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8.58
10.37
8.45
5.23
9.71
12.04
9.74
11.74
20.92
18.41
15.08
22.49
15.1
- -
Basic EPS, GAAP
0.32
0.37
0.29
0.06
0.32
0.44
0.18
0.67
0.85
0.42
0.05
0.38
0.02
- -
Free Cash Flow per Basic Share
-0.62
-0.95
-2.3
-0.5
0.35
-0.61
-0.34
1.18
1.78
1.44
-0.33
0.72
1.33
- -
Dividend per Share
0.22
0.28
0.33
0.31
0.31
0.37
0.5
0.33
0.29
0.47
0.35
0.27
0.23
0.02
Book Value per Share
3.06
3.29
3.8
3.88
4.29
4.93
5.18
5.79
5.94
6.4
6.3
6.8
6.63
6.56
Tangible Book Value per Share
2.31
2.39
2.9
2.97
3.38
4.04
4.2
4.87
5.04
5.49
5.17
5.69
5.55
5.49
Basic Weighted Avg Shares
6,742
6,756
6,944
9,774
7,855
7,764
8,808
8,017
7,825
7,686
8,477
7,900
10,369
6,049
Sales/Revenue/Turnover
57,874
70,071
58,686
51,112
76,300
93,498
85,815
94,159
163,696
141,537
127,810
177,664
156,611
- -
Operating Margin (%)
5.62
5.56
5.93
5.4
7.28
5.82
4.32
5.26
11.44
6.84
4.64
5.56
4.91
- -
Depreciation Expense
1,201
1,803
1,809
2,071
2,130
2,113
2,559
3,247
3,147
3,343
3,250
3,551
4,100
- -
Net Income, GAAP
2,180
2,478
2,027
540
2,509
3,380
1,542
5,350
6,665
3,219
421
2,972
221
- -
Effective Tax Rate (%)
26.05
15.03
28.82
56.82
28.37
39.13
55.29
17.54
37.11
33.68
34.25
36.39
52.51
- -
Profit Margin (%)
3.77
3.54
3.45
1.06
3.29
3.62
1.8
5.68
4.07
2.27
0.33
1.67
0.14
- -
Working Capital
8,593
1,832
-2,392
7,103
7,580
8,766
19,472
6,247
12,035
13,986
9,455
19,907
18,107
14,006
LT Debt
14,212
15,565
23,685
35,010
32,127
27,789
39,600
26,270
23,329
18,843
16,305
24,283
21,984
17,881
Total Equity
24,496
27,282
35,721
39,135
43,237
52,403
55,038
53,854
56,980
62,656
64,630
68,020
66,811
67,032
Return on Invested Capital (%)
5.42
5.22
3.07
0.59
3.16
3.75
2.2
5.43
9.45
5.83
1.88
3.94
1.28
- -
Return on Capital (%)
4.65
4.81
2.93
0.84
2.85
3.71
1.11
5.34
5.74
2.87
0.27
2.9
-0.17
- -
Return on Common Equity (%)
10.85
11.53
7.95
1.86
8.13
9.69
4.03
12.85
14.96
6.87
0.87
5.98
0.43
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
13,247
16,321
17,351
LT Borrowings
21,101
18,151
16,841
LT Finance Leases
883
1,045
1,040
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7,597
7,597
7,597
Market Capitalization
63,822
65,176
48,835

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
94,435
96,108
97,705
Cash, Cash Equivalents & STI
25,491
27,067
22,764
Accounts Receivable, Net
25,473
22,769
28,552
Inventories
18,150
20,975
21,169
Total Current Liabilities
76,328
79,367
83,700
Payables & Accruals
- -
- -
- -
ST Debt
13,247
16,321
17,351
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.65%
4.48%
-1.78%
Free Cash Flow
-120.77%
-52.46%
142.24%
Net Income, GAAP
91.78%
79.8%
-92.57%
Sales/Revenue/Turnover
13.82%
15.55%
-11.85%
Total Cash Common Dividend
5.52%
2.4%
13.5%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
32,443
46,672
49,856
48,693
177,664
2025
36,026
40,064
- -
39,551
156,611
2026
32,664
46,249
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.15
0.13
0.21
0.38
2025
0.07
0.14
- -
-0.26
0.02
2026
0.03
0.1
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.1
0.15
- -
0.27
2025
0.06
0.06
- -
-0.08
0.23
2026
0.06
0.01
- -
- -
- -

Company Description

CEO
Bo Liang Mai
Full Time Employees
51,541
Sector
Process industries
Industry
Containers/Packaging
Address
CIMC R&D Center Shenzhen GD China 518067
IPO Date
Apr 8, 1994
Website
cimc.com
Business
China International Marine Containers (Group) Co., Ltd. (CIMC) manufactures and sells transportation and logistics equipment, including containers, road transport vehicles, energy and chemical equipment, marine engineering products, airport facilities, and related services; the company holds over 40% global market share in international containers and more than 56% in dry marine containers. CIMC produces dry freight containers, refrigerated containers, tank containers, special-purpose containers, modular buildings, container chassis, flatbed trailers, bulk lorries, tankers, self-dumpers, reefer trailers, vans, curtain-side trailers, mixers, pump trucks, car carriers, fire engines, sanitation vehicles, storage tanks, transportation tanks, processing equipment, EPC services for energy, chemical and food sectors, passenger boarding bridges, cargo handling systems, jack-up drilling platforms, semi-submersible platforms, heavy-lift vessels, pipe-laying vessels, FPSOs, FSOs, offshore steel structures, and luxury yachts. Headquartered in Shenzhen, Guangdong Province, China, and founded in 1980 as a joint venture, CIMC operates production bases across South, East, and North China, as well as subsidiaries and facilities in North America, Europe, Asia, Australia, and over 100 global offices; it serves shipping lines, leasing companies, energy firms, chemical producers, construction sectors, and logistics providers. In recent developments, CIMC completed the acquisition of Shenzhen CIMC Vehicle Co., Ltd. from CIMC Vehicles (Group) Co., Ltd. and CIMC Vehicle Investment Holdings Company Limited for RMB 1.356 billion, with final payments scheduled through December 2024; the company repurchased 54.6 million A-shares as of November 2025 and continues share buybacks; CIMC Raffles reported 58% year-on-year revenue growth to RMB 16.556 billion in 2024; it maintains significant stakes in affiliates like CIMC Vehicles (61.13% as of mid-2025) and advances smart logistics and high-rise firefighting technologies through subsidiaries such as Weihang Technology.