CN Logistics International Holdings Limited

CN Logistics International Holdings Limited

HHKEX:2130
3.12
HKD
-0.03
(-0.95%)
1.01BMarket Cap
Apr 01Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.1
6.15
5.94
14.98
10.54
10.35
7.19
9.38
10.27
- -
Basic EPS, GAAP
0.11
0.09
0.09
0.41
0.33
0.32
0.16
0.11
0.05
- -
Free Cash Flow per Basic Share
0.53
0.32
0.49
1.34
0.59
0.34
0.26
0.14
0.28
- -
Dividend per Share
- -
- -
0.06
0.25
0.24
0.34
0.12
0.03
0.02
- -
Book Value per Share
0.7
0.94
1.09
1.41
1.46
1.28
1.31
1.71
1.81
1.81
Tangible Book Value per Share
0.6
0.84
1
1.31
1.36
0.44
0.49
0.96
1.06
1.06
Basic Weighted Avg Shares
250
250
250
135
254
269
293
293
293
297
Sales/Revenue/Turnover
1,524
1,539
1,484
2,021
2,673
2,788
2,104
2,746
3,007
- -
Operating Margin (%)
4.59
4.32
5.05
6.36
6.5
5.67
1.29
3.32
2.69
- -
Depreciation Expense
57
76
99
91
85
97
99
104
- -
- -
Net Income, GAAP
28
23
24
56
83
87
48
32
15
- -
Effective Tax Rate (%)
25.89
33.68
34.42
29.73
27.43
32.66
33.34
61.42
56.55
- -
Profit Margin (%)
1.83
1.5
1.59
2.75
3.12
3.11
2.29
1.17
0.51
- -
Working Capital
198
219
223
270
262
-7
-3
144
167
167
LT Debt
35
71
96
94
65
58
64
43
42
42
Total Equity
288
357
378
449
465
414
413
548
573
573
Return on Invested Capital (%)
- -
9.28
8.39
13.46
17.51
13.68
7.37
4.37
2.99
- -
Return on Capital (%)
- -
2.06
1.52
5.72
6.92
10.8
7.75
4.6
1.73
- -
Return on Common Equity (%)
- -
11.23
9.31
17.76
22.07
22.94
13.5
7.31
2.91
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
421
405
493
LT Borrowings
3
2
1
LT Finance Leases
40
49
41
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
300
300
300
Market Capitalization
1,037
1,028
1,010

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
1,126
1,261
1,320
Cash, Cash Equivalents & STI
262
266
319
Accounts Receivable, Net
535
617
617
Inventories
- -
- -
- -
Total Current Liabilities
983
1,100
1,153
Payables & Accruals
- -
- -
- -
ST Debt
421
405
493
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
5.92%
4.54%
Free Cash Flow
- -
-4.92%
93.97%
Net Income, GAAP
- -
-15.18%
-52.02%
Sales/Revenue/Turnover
- -
10.42%
9.53%
Total Cash Common Dividend
- -
-7.82%
-33.33%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
2,104
2024
- -
- -
2,746
2025
- -
- -
3,007

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.16
2024
- -
- -
0.11
2025
- -
- -
0.05

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.12
2024
- -
- -
0.03
2025
- -
- -
0.02

Company Description

CEO
Tim Wing Ngan
Full Time Employees
878
Sector
Transportation
Industry
Air freight/Couriers
Address
Park Sun Building Hong Kong Hong Kong
IPO Date
Oct 15, 2020
Business
CN Logistics International Holdings Limited (2130.HK) is an investment holding company primarily engaged in providing integrated freight forwarding and logistics solutions worldwide, with a focus on high-value, time-sensitive cargo such as high-end fashion products, fine wine, luxury commodities, and fast-moving consumer goods. Founded in 1991 and headquartered in Kwai Chung, Hong Kong, the company operates through segments including air freight forwarding, ocean freight forwarding, cruise logistics, and distribution and logistics services; its core offerings encompass securing cargo space from airlines and shipping lines, cargo pickup and handling, customs clearance, warehousing, inventory management via proprietary CN WMS, picking and packing, trucking, B2B/B2C distribution, reverse logistics, recycling, and value-added services like supply chain optimization and specialty storage for wine. The group maintains a global network of over 20 offices covering Asia (Hong Kong, Mainland China, Taiwan, Japan, South Korea, Thailand, Vietnam, Indonesia, Macau), Europe (Italy, France, Switzerland, Netherlands), and the United States, serving fashion and lifestyle retailers, luxury brands, eCommerce platforms, and general cargo clients with tailored one-stop solutions. In recent developments, CN Logistics completed the CS Seafreight Transaction in September 2024, resulting in DP World becoming its controlling shareholder and establishing a non-exclusive agency agreement for freight forwarding services through December 2026; the company launched CN Express International Limited in early 2024 as a dedicated eCommerce division offering end-to-end solutions including warehousing, international freight, customs clearance, and last-mile delivery to expanded destinations in Europe and Africa; and it continues to grow eCommerce logistics revenue, which surged 178.6% period-on-period to HK$246.1 million in the first half of 2025.