Brainhole Technology Limited

Brainhole Technology Limited

HHKEX:2203
0.14
HKD
-0.01
(-6.12%)
168.80MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.3
0.36
0.32
0.38
0.49
0.43
0.33
0.4
0.33
0.28
0.15
0.1
- -
Basic EPS, GAAP
0.03
0.04
0.06
0.06
0.05
-0.06
-0.07
-0.06
-0.07
-0.04
-0.16
-0.04
- -
Free Cash Flow per Basic Share
-0.04
0.02
0.01
-0.05
-0.03
-0.04
-0.02
-0.01
-0.14
0.03
-0.05
-0.01
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.03
0.19
0.24
0.31
0.41
0.28
0.23
0.18
0.13
0.08
-0.07
0.04
0.04
Tangible Book Value per Share
0.03
0.19
0.24
0.31
0.41
0.28
0.23
0.18
0.13
0.08
-0.07
0.04
0.04
Basic Weighted Avg Shares
540
603
800
800
800
800
800
800
800
800
800
800
800
Sales/Revenue/Turnover
159
215
254
306
389
347
262
322
264
221
120
82
- -
Operating Margin (%)
13.68
16.75
22.6
18.39
10.68
-6.17
-12.25
-10.03
-7.01
-13.6
-53.9
-38.63
- -
Depreciation Expense
5
8
11
15
20
30
26
23
16
10
10
4
- -
Net Income, GAAP
16
27
46
45
38
-50
-59
-52
-58
-34
-128
-35
- -
Effective Tax Rate (%)
25.6
29.55
20.91
21.52
9.32
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
10.18
12.33
17.99
14.85
9.65
-14.4
-22.44
-16.03
-21.86
-15.45
-106.57
-41.87
- -
Working Capital
-34
89
106
113
144
51
113
116
111
91
-90
7
7
LT Debt
- -
- -
- -
- -
- -
2
73
83
79
86
1
1
1
Total Equity
21
155
195
250
328
225
187
142
102
67
-59
32
32
Return on Invested Capital (%)
- -
27.56
25.5
19.62
13.03
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
30.13
26.19
20.41
12.79
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
30.13
26.19
20.41
13
-18.09
-28.56
-31.34
-47.24
-40.53
- -
- -
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
163
63
46
LT Borrowings
- -
- -
- -
LT Finance Leases
1
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
800
800
800
Market Capitalization
181
147
169

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
121
108
93
Cash, Cash Equivalents & STI
75
77
71
Accounts Receivable, Net
38
11
11
Inventories
1
2
- -
Total Current Liabilities
211
107
86
Payables & Accruals
- -
- -
- -
ST Debt
163
63
46
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-39.26%
-85.89%
-154.3%
Free Cash Flow
86.23%
334.87%
-81.38%
Net Income, GAAP
-0.07%
32.11%
-73%
Sales/Revenue/Turnover
-5.82%
-17.67%
-31.28%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
221
2024
- -
- -
120
2025
- -
- -
82

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.04
2024
- -
- -
-0.16
2025
- -
- -
-0.04

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Jingsong Wang
Full Time Employees
58
Sector
Electronic technology
Industry
Semiconductors
Address
One Taikoo Place Hong Kong Hong Kong
IPO Date
Oct 9, 2015
Business
Brainhole Technology Limited functions as an investment holding entity, primarily focusing on the production, assembly, and distribution of discrete semiconductor components. These components are specifically designed for integration into intelligent consumer electronic products. The company's operations are structured across several key segments: Manufacturing; Trading; Broadband Infrastructure and Smart Domain; and Strategic Investments. The Manufacturing division is dedicated to creating electronic and electrical parts, including diodes, transistors, rectifiers, and transient voltage suppressors, which find widespread use in portable consumer and industrial electronics suchs as mobile devices, display units, LED televisions, and power supplies, often supplied to OEM/ODM manufacturers for major electronic brands. Complementing this, the Trading segment facilitates the procurement and sale of electronic and electrical parts and components from external suppliers. Furthermore, the Broadband Infrastructure and Smart Domain segment is actively involved in developing residential fiber-optic networks. This encompasses providing comprehensive services from surveying and design to construction and inspection, alongside offering unified operator access and communication solutions for fixed lines, broadband, mobile terminals, and Wi-Fi coverage. This segment also delivers advanced intelligent community and building solutions leveraging Internet of Things (IoT) and cloud computing technologies, as well as smart home and digital home systems that integrate automatic control applications, computer networks, and network communication capabilities. Solutions for smart cities and villages, intelligent controls, and security products are also part of their extensive offerings. More recently, the company has diversified its portfolio with a Strategic Investments segment, engaging in the trading of listed equity securities, including interests in technology firms and cryptocurrencies. Brainhole Technology Limited conducts its business across various international regions, including the People's Republic of China, Hong Kong, Korea, other parts of Asia, and Europe. Originally established in 2012 as Top Dynamic International Holdings Limited, the firm is headquartered in Hong Kong and operates as a subsidiary of Yoho Bravo Limited.