Binjiang Service Group Co. Ltd.

Binjiang Service Group Co. Ltd.

HHKEX:3316
20.54
HKD
-0.04
(-0.19%)
5.93BMarket Cap
Mar 30Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.6
0.85
1.31
1.91
2.7
3.47
5.06
7.17
10.16
13.01
14.84
- -
Basic EPS, GAAP
0.04
0.08
0.21
0.26
0.44
0.79
1.16
1.49
1.78
1.98
2.15
- -
Free Cash Flow per Basic Share
- -
0.36
0.52
0.55
0.59
1.12
0.83
3.98
3.27
1.94
2.87
- -
Dividend per Share
- -
- -
- -
- -
0.09
0.29
0.79
0.4
0.94
1.83
1.56
- -
Book Value per Share
0.12
0.2
0.41
0.68
2.61
3.04
3.41
4.51
5.38
5.53
6.05
6.21
Tangible Book Value per Share
0.12
0.2
0.41
0.68
2.61
3.04
3.41
4.51
5.37
5.51
6.03
6.2
Basic Weighted Avg Shares
267
267
267
267
260
276
276
276
276
276
276
276
Sales/Revenue/Turnover
159
226
349
509
702
960
1,399
1,983
2,809
3,595
4,101
- -
Operating Margin (%)
9.37
12.97
21.35
17.95
20.42
27.6
28.67
27.02
21.72
19.88
19.32
- -
Depreciation Expense
1
2
3
3
5
6
6
8
14
18
29
- -
Net Income, GAAP
11
22
57
70
115
220
322
412
493
547
596
- -
Effective Tax Rate (%)
25.46
25.36
25.46
25.43
25.03
22.43
23.2
25.33
22.91
29.61
26.72
- -
Profit Margin (%)
7.22
9.87
16.37
13.77
16.34
22.87
23
20.78
17.53
15.2
14.52
- -
Working Capital
24
45
95
168
608
725
771
959
114
429
1,554
1,354
LT Debt
- -
- -
- -
- -
1
1
- -
- -
2
1
1
3
Total Equity
31
54
111
185
727
858
974
1,286
1,542
1,592
1,745
1,796
Return on Invested Capital (%)
- -
42.91
56
40.68
21.39
23.41
30.92
31.49
28.53
29.2
31.05
- -
Return on Capital (%)
- -
53.2
68.94
47.96
25.31
27.57
34.75
35.99
34.07
34.37
34.81
- -
Return on Common Equity (%)
- -
52.93
69.82
48.09
25.39
28.09
36.09
37.66
36.02
36.23
37.2
- -

Capital Structure

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
1
1
5
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
276
276
276
Market Capitalization
5,953
5,901
5,132

Working Capital

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
4,448
4,695
4,909
Cash, Cash Equivalents & STI
3,198
3,338
3,466
Accounts Receivable, Net
625
406
731
Inventories
318
333
305
Total Current Liabilities
3,290
3,141
3,555
Payables & Accruals
- -
- -
- -
ST Debt
1
1
5
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
63.64%
15.66%
9.65%
Free Cash Flow
1,387.25%
68.74%
48.33%
Net Income, GAAP
54.25%
22.81%
8.96%
Sales/Revenue/Turnover
38.84%
34.23%
14.09%
Total Cash Common Dividend
- -
67.41%
-14.79%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3,595
2025
- -
- -
4,101
2026
- -
- -
- -

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.98
2025
- -
- -
2.15
2026
- -
- -
- -

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.83
2025
- -
- -
1.56
2026
- -
- -
- -

Company Description

CEO
Zhong Xiang Yu
Full Time Employees
16,853
Sector
Finance
Industry
Real estate development
Address
New Town Times Square Jianggan ZH China
IPO Date
Mar 15, 2019
Website
hzbjwy.com
Business
Binjiang Service Group Co. Ltd. delivers comprehensive property management and associated offerings across the People's Republic of China. The company's core property management activities encompass essential functions such as security, thorough cleaning, landscaping, maintenance, and various support services for a diverse portfolio of properties, including residential complexes, commercial spaces, corporate offices, public utilities, industrial zones, and governmental facilities. Additionally, the group extends value-added provisions to non-property owners, primarily catering to real estate developers, through pre-delivery assistance, advisory services, and community area solutions. For property owners, they provide a range of 5S value-added services, including home living support, interior design, bespoke furnishing, facility enhancements, and repair services, alongside property sales and leasing agency, vehicle parking space management, and storage unit offerings. The enterprise also engages in the retail of home furnishings, parking spots, and storage units, and offers services in decoration, advertising design, production, media placement, and brokerage. Serving a broad clientele of property owners, residents, developers, and other property management firms, the company, established in 1995 and headquartered in Hangzhou, China, has emerged as a prominent high-end property service provider in the region. It operates as a subsidiary of Great Dragon Ventures Limited, consistently focusing on high-quality service standards. Recent performance highlights include a 22.7% revenue increase in the first half of 2025, driven by strong growth in property management and 5S value-added services, alongside a 12.2% rise in profit and an interim dividend declaration. The company actively expands its managed gross floor area, with a significant portion now managed for independent third parties, reflecting its strong brand quality and market penetration.