Logan Group Co., Ltd.

Logan Group Co., Ltd.

1.13
HKD
+0.00
(-0.44%)
9.88BMarket Cap
Apr 01Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.6
2.5
2.88
3.71
5.04
8.04
10.47
12.95
14.5
7.53
8.53
4.21
1.14
- -
Basic EPS, GAAP
0.47
0.47
0.52
0.81
1.19
1.51
2.05
2.37
1.85
-1.54
-1.62
-1.14
-0.86
- -
Free Cash Flow per Basic Share
-0.27
-1.5
0.14
0.86
2.09
0.82
1.06
-0.57
0.84
-2.17
1.29
0.04
0.28
- -
Dividend per Share
- -
0.01
0.09
0.13
0.12
0.28
0.18
0.74
0.36
0.07
- -
- -
- -
- -
Book Value per Share
1.47
2.24
2.44
3.53
4.25
5.33
6.21
7.68
8.42
6.47
4.98
3.67
2.98
2.98
Tangible Book Value per Share
1.47
2.24
2.44
3.53
4.25
5.33
6.21
7.68
8.42
6.47
4.98
3.67
2.98
2.98
Basic Weighted Avg Shares
4,275
5,000
5,055
5,536
5,495
5,490
5,490
5,488
5,399
5,528
5,527
5,527
5,529
5,527
Sales/Revenue/Turnover
11,119
12,498
14,574
20,539
27,690
44,137
57,480
71,080
78,293
41,623
47,167
23,265
6,306
- -
Operating Margin (%)
30.55
23.04
22.58
25.82
28.47
28.58
27.03
25.38
17.32
-18.45
-14.85
-27.85
-128.29
- -
Depreciation Expense
16
19
23
37
64
57
61
60
57
40
54
37
25
- -
Net Income, GAAP
2,024
2,348
2,649
4,488
6,527
8,288
11,269
13,017
9,975
-8,524
-8,935
-6,298
-4,767
- -
Effective Tax Rate (%)
37.85
34.89
35.6
34.46
35.64
35.83
33.74
31.41
30.14
- -
- -
- -
- -
- -
Profit Margin (%)
18.2
18.78
18.18
21.85
23.57
18.78
19.61
18.31
12.74
-20.48
-18.94
-27.07
-75.59
- -
Working Capital
9,990
21,399
27,139
27,467
26,301
42,102
40,127
72,363
68,205
34,234
29,105
-35
378
378
LT Debt
6,228
12,441
15,706
28,068
25,278
41,712
40,081
56,841
58,006
39,405
44,701
22,266
14,807
14,807
Total Equity
7,350
13,317
17,461
25,751
27,164
36,746
42,994
60,671
67,768
51,870
32,733
24,805
20,601
20,601
Return on Invested Capital (%)
14.69
10.06
7.56
10.8
11.3
12.13
12.55
11.84
7.45
- -
- -
- -
- -
- -
Return on Capital (%)
15.17
9.9
7.59
8.25
10.21
10.88
12.66
12.02
7.44
- -
- -
- -
- -
- -
Return on Common Equity (%)
35.42
25.32
21.4
27.22
30.55
31.54
35.52
33.99
22.09
-20.13
-27.81
-26.4
-25.99
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
67,725
68,022
76,699
LT Borrowings
22,266
28,405
14,807
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5,515
5,515
5,520
Market Capitalization
5,545
4,328
8,879

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
157,726
153,229
144,230
Cash, Cash Equivalents & STI
8,654
8,953
7,975
Accounts Receivable, Net
1,136
23,104
1,230
Inventories
121,795
118,540
112,251
Total Current Liabilities
157,761
147,533
143,852
Payables & Accruals
- -
- -
- -
ST Debt
67,725
68,022
76,699
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.65%
-17.96%
-16.95%
Free Cash Flow
32.34%
-44.42%
644.34%
Net Income, GAAP
-6.45%
-51.56%
-24.32%
Sales/Revenue/Turnover
4.21%
-29.39%
-72.9%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
47,167
2024
- -
- -
23,265
2025
- -
- -
6,306

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-1.62
2024
- -
- -
-1.14
2025
- -
- -
-0.86

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Zhuo Bin Lai
Full Time Employees
2,897
Sector
Finance
Industry
Real estate development
Address
Room 2002, Tower B Shenzhen GD China
IPO Date
Dec 20, 2013
Business
Logan Group Company Limited is an investment holding company principally engaged in property development and property operation businesses in the People's Republic of China, with a geographic focus on the Guangdong-Hong Kong-Macao Greater Bay Area, the Yangtze River Delta, and other core metropolitan areas. The company develops and sells residential and commercial properties, retail shops, and office units; engages in construction of office premises and residential buildings; provides decoration services for external customers; and offers interior decoration services to property buyers. Additionally, Logan Group operates leasing businesses for office units, commercial centers, retail shops, and hotels to generate rental income. It targets primarily mid-to-high-end residential and commercial markets serving first-time homebuyers and upgraders. Founded in 2010, the company is headquartered in Shenzhen, China. In recent major developments, Logan Group has made significant progress in its offshore and onshore debt restructuring plans, successfully negotiating a holistic creditor support agreement in early 2025 with over 80% of consenting creditors on offshore debt totaling more than US$6.2 billion. This restructuring marks a crucial milestone for ensuring ongoing operational stability despite challenging market conditions in the real estate sector. During 2024, the Group completed delivery of over 28,000 residential units across 70 batches of projects, demonstrating commitment to stabilizing operations and timely project completion. The company continues to emphasize refined management practices and adjusted business strategies to bolster project sales and capital recoupment. Logan Group also maintains a sustainability focus, recognized by an “A” ESG rating from MSCI in 2024, and advances digital transformation initiatives to improve project management and energy efficiency. Logan Group’s operations are organized into two primary segments: property development, including development and sales of properties and provision of related construction and decoration services; and property operation, which involves leasing activities aimed at generating rental income. The company’s diversified portfolio spans several major urban centers such as Shenzhen, Guangzhou, and Hangzhou, with an extensive land bank supporting ongoing development projects. Logan Group operates through various product lines including residential developments branded under its established series, with national distribution across China’s core metropolitan areas. Overall, Logan Group is a leading integrated property developer in China with a comprehensive product and service offering across development, construction, decoration, and property leasing, actively managing financial restructuring and operations to navigate the current real estate market environment. The company is positioned to leverage its strategic asset base and market presence to sustain growth and operational stability.