SG Micro Corp. Class A

SG Micro Corp. Class A

65.00
HKD
-7.30
(-10.10%)
1.40EPS
85.01P/E
82.18BMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.57
0.75
0.91
1.04
1.33
0.97
1.35
2.02
3.74
5.3
4.31
5.46
6.31
7.62
Basic EPS, GAAP
0.11
0.14
0.16
0.19
0.23
0.18
0.3
0.49
1.17
1.45
0.46
0.82
0.89
1.24
Free Cash Flow per Basic Share
0.13
0.16
0.14
0.16
0.28
0.1
0.16
0.33
0.97
1.14
-0.1
0.5
0.34
- -
Dividend per Share
0.09
0.08
0.09
0.1
- -
0.05
0.05
0.09
0.13
0.2
0.18
0.08
0.16
0.35
Book Value per Share
0.39
0.43
0.51
0.61
1.3
1.49
1.89
2.51
4.02
5.73
6.31
7.49
8.54
14.44
Tangible Book Value per Share
0.38
0.42
0.5
0.6
1.29
1.46
1.85
2.47
3.83
5.52
6.1
7.25
7.89
13.77
Basic Weighted Avg Shares
434
434
434
434
400
588
587
591
598
602
607
612
617
619
Sales/Revenue/Turnover
249
326
394
452
532
572
792
1,197
2,238
3,188
2,616
3,347
3,898
4,722
Operating Margin (%)
22.6
19.99
19.83
18.56
20.9
18.31
20.2
23.19
30.39
32.07
11.78
16.05
16.53
19.98
Depreciation Expense
2
2
4
5
5
6
9
15
42
68
98
119
141
- -
Net Income, GAAP
48
60
70
81
94
104
176
289
699
874
281
500
547
765
Effective Tax Rate (%)
10.5
13.18
12.39
10.69
9.43
6.87
7.53
5.53
6.8
6.82
- -
- -
2.82
6.09
Profit Margin (%)
19.29
18.38
17.84
17.85
17.66
18.12
22.21
24.13
31.25
27.41
10.73
14.95
14.03
16.2
Working Capital
158
185
224
269
760
747
919
1,132
1,621
2,380
2,630
2,822
3,366
7,779
LT Debt
- -
- -
- -
- -
- -
- -
- -
15
39
37
27
48
75
52
Total Equity
167
184
220
263
761
876
1,121
1,498
2,404
3,451
3,844
4,599
5,327
9,811
Return on Invested Capital (%)
27.48
31.47
32.87
31.25
18.01
12.54
17.41
21.56
34.57
28.44
- -
- -
10.22
10.03
Return on Capital (%)
29.16
33.98
34.64
33.31
18.32
12.66
17.76
22.27
35.78
29.87
- -
- -
10.94
10.46
Return on Common Equity (%)
29.32
34.07
34.79
33.43
18.33
12.66
17.67
22.13
35.87
29.76
7.67
11.83
11.05
10.67

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
342
512
522
LT Borrowings
67
35
35
LT Finance Leases
8
7
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
620
621
677
Market Capitalization
- -
- -
71,101

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,598
4,777
9,312
Cash, Cash Equivalents & STI
2,566
2,708
6,701
Accounts Receivable, Net
362
325
450
Inventories
1,448
1,592
1,677
Total Current Liabilities
1,232
1,319
1,534
Payables & Accruals
- -
- -
- -
ST Debt
342
512
522
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
43.67%
30.17%
15.83%
Free Cash Flow
-32.83%
-104.52%
-31.99%
Net Income, GAAP
36.21%
37.36%
9.36%
Sales/Revenue/Turnover
28.52%
31.19%
16.46%
Total Cash Common Dividend
14,680.54%
28.91%
106.88%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
729
847
868
902
3,347
2025
790
1,029
- -
1,097
3,898
2026
1,098
1,497
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.2
0.23
0.35
0.82
2025
0.1
0.23
- -
0.33
0.89
2026
0.2
0.48
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.08
2025
- -
0.15
- -
- -
0.16
2026
- -
0.2
- -
- -
- -

Company Description

CEO
Shi Long Zhang
Full Time Employees
1,835
Sector
Electronic technology
Industry
Semiconductors
Address
No. 87 North Xisanhuan Road Beijing BE China 100089
IPO Date
Jun 6, 2017
Business
SG Micro Corp (300661.SZ) designs, develops, manufactures, and sells high-performance, high-reliability analog and mixed-signal integrated circuits primarily in China, with operations extending to Hong Kong, Taiwan, and international markets. Founded in 2007 and headquartered at Suite D, 11th Floor, No. 87 West Third Ring North Road, Haidian District, Beijing, China, the company offers a comprehensive portfolio of products including operational amplifiers, instrumentation amplifiers, current sense amplifiers, differential amplifiers, and comparators; data converters such as SAR analog-to-digital converters, pipeline analog-to-digital converters, and digital-to-analog converters; voltage references; audio and video products encompassing headphone drivers, audio power amplifiers, audio DACs, video buffers, and click-pop noise suppressors; logic ICs, level shifters, interface products, analog switches, multiplexers, temperature sensors, RF products, and precision resistor networks; as well as power management solutions featuring DC/DC switching regulators, low-dropout (LDO) regulators, MOSFETs, battery management and protection ICs, system power management and supervisory ICs, power switches, LCD and OLED display powers and drivers, LED drivers, motor and gate drivers, application-specific auxiliary power ICs, power management units (PMUs), system basis chips (SBCs), and power modules. These products serve industrial control, automotive electronics, communications equipment, consumer electronics including smartphones and personal smart devices, computing, medical instruments, energy, robotics, and artificial intelligence markets, with key customers in factory automation, solar inverters, energy storage systems, new energy vehicles, 5G base stations, and optical transceivers. The company partners with leading wafer foundries such as TSMC, DB HiTek, Tower Semi, SMIC, PSMC, and VIS, and assembly/test facilities including JCET, TFME, Unisem, Huatian, and Carsem. In recent developments, SG Micro Corp launched high-speed single-/dual-channel ADC products SGM5100, SGM5101, and SGM5102 for mass production in the third quarter of 2024; introduced automotive-qualified innovations such as the SGM840xQ bidirectional current-sense amplifier, SGM48521Q high-speed low-side GaN gate driver for LiDAR, AMR sensors, and the SGM51610S 16-bit ADC at electronica 2024; and reported net sales revenue of approximately 470 million USD for 2024 alongside first-half 2025 revenue of 1.819 billion CNY, up 15% year-over-year.