1. China Stocks

  2. •

    Commercial services

  3. •

    Miscellaneous commercial services
Yinsheng Digifavor Company Limited

Yinsheng Digifavor Company Limited

HHKEX:3773
2.40
HKD
0.00
(0.00%)
664.00MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.75
0.77
0.39
0.2
0.14
0.12
0.2
0.22
0.21
0.22
0.3
0.37
- -
Basic EPS, GAAP
0.09
0.09
0.08
-0.05
-0.06
- -
0.07
0.06
0.07
0.04
0.08
0.07
- -
Free Cash Flow per Basic Share
0.29
-0.37
0.37
-0.03
0.13
0.05
-0.1
-0.16
-0.09
0.28
-0.3
0.32
- -
Dividend per Share
- -
0.1
- -
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.24
0.3
0.56
0.49
0.43
0.43
0.5
0.57
0.63
0.67
0.75
0.82
0.82
Tangible Book Value per Share
0.24
0.3
0.56
0.49
0.43
0.43
0.5
0.57
0.63
0.67
0.75
0.82
0.82
Basic Weighted Avg Shares
300
300
412
415
415
415
415
415
415
415
415
415
415
Sales/Revenue/Turnover
224
231
160
82
60
50
81
90
86
90
126
153
- -
Operating Margin (%)
31.24
21.84
23.39
-14.6
-38.39
-2.85
38.97
37.35
40.26
29.05
34.01
22.15
- -
Depreciation Expense
6
7
7
4
2
2
2
2
2
2
2
2
- -
Net Income, GAAP
28
27
34
-19
-26
1
30
26
27
16
32
29
- -
Effective Tax Rate (%)
8.31
30.43
3.19
- -
- -
1.19
0.02
17.35
24.6
34
23.57
14.28
- -
Profit Margin (%)
12.72
11.58
20.97
-23.25
-43
1.34
37.19
29.31
31.57
18.11
25.44
18.73
- -
Working Capital
87
119
230
202
183
184
214
241
259
282
314
333
333
LT Debt
- -
- -
- -
- -
- -
2
1
- -
2
1
1
10
10
Total Equity
98
125
233
204
178
179
209
236
263
279
309
337
337
Return on Invested Capital (%)
- -
10.46
9.17
- -
- -
-0.66
13.64
10.14
7.41
4.74
8.48
7.23
- -
Return on Capital (%)
- -
10.86
10.49
- -
- -
1.05
13.57
10.39
8
4.9
9.96
7.85
- -
Return on Common Equity (%)
- -
24.06
18.74
-8.7
-13.51
0.37
15.57
11.9
10.94
6.03
10.82
8.81
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
123
180
32
LT Borrowings
- -
- -
10
LT Finance Leases
1
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
415
415
415
Market Capitalization
1,131
504
597

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
556
622
491
Cash, Cash Equivalents & STI
51
141
84
Accounts Receivable, Net
284
312
210
Inventories
16
8
9
Total Current Liabilities
242
296
158
Payables & Accruals
- -
- -
- -
ST Debt
123
180
32
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.92%
10.03%
9.2%
Free Cash Flow
-211.89%
-162.61%
-207.26%
Net Income, GAAP
428.06%
7.14%
-10.21%
Sales/Revenue/Turnover
1.22%
14.48%
21.97%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
90
2024
- -
- -
126
2025
- -
- -
153

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.04
2024
- -
- -
0.08
2025
- -
- -
0.07

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Heng Guan
Full Time Employees
159
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Building F5 Shenzhen GD China
IPO Date
Jan 7, 2016
Website
ysdf.com.cn
Similar Companies
PayPal Holdings, Inc. (NASDAQ:PYPL)
Shopify Inc. (NASDAQ:SHOP)
Greenland Mines Ltd (NASDAQ:GRML)
Block, Inc. (NYSE:XYZ)
Netcapital Inc. (NASDAQ:NCPL)
Shopify, Inc. Class A (TSX:SHOP)
Business
Yinsheng Digifavor Company Limited Yinsheng Digifavor Company Limited (3773:HK) is an investment holding company principally engaged in providing mobile top-up services and digital marketing solutions to mobile subscribers and clients in the People's Republic of China. The company offers mobile charges and mobile data usage top-up services through its 007ka Top-up Platform, which processes top-up requests from users via electronic banking systems, third-party online platforms, its websites, and WeChat public accounts; digital marketing services encompassing commission and service income from marketing campaigns, one-stop live streaming, e-commerce live streaming, sourcing and delivery of virtual products, value-added services, and equity-related digital products; as well as technical development, operational services, and sale of consultation packages. It operates primarily through two segments—top-up services and digital marketing services—with all revenue derived from PRC customers and non-current assets located in the PRC; founded in 2006 and headquartered at 13/F, Building C2, Nanshan iPark, No. 1001 Xueyuan Boulevard, Nanshan District, Shenzhen, PRC. In 2024, the company reported revenue growth of 41.3% to RMB128.6 million, driven by a significant expansion in digital marketing services revenue to RMB24.1 million (18.7% of total), fueled by deepened partnerships with major state-owned banks such as Bank of China Limited, Industrial and Commercial Bank of China Limited, China Construction Bank Corporation, and Postal Savings Bank of China Co., Ltd., as well as renowned internet brands including QQ Music and Alipay; strengthened collaborations with lifestyle platforms like WeChat Pay and Alipay for instant cash reductions, card coupons, and credit marketing; and successful bids by subsidiary Shenzhen NNK for multiple digital marketing and equity projects. The company fully paid RMB5.1 million in capital for its joint venture, Shenzhen Yinsheng Huitang Technology Co., Ltd., established via a December 2023 agreement; reorganized its reporting structure to emphasize top-up and digital marketing segments; and changed its name from NNK Group Limited in July 2023 while advancing strategic ties with partners like Guangdong Communication Industry Association, Shenzhen Commodity Exchange Market Federation, and Tencent Zhiying for vertical expansions in well-being, health, banking, insurance, and digital cultural tourism.