Glory Flame Holdings Ltd.

Glory Flame Holdings Ltd.

0.59
HKD
+0.09
(+18.00%)
13.14MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.91
3.23
2.91
3.76
4.41
2.73
1.85
1.6
1.96
2.35
2.13
2.03
1.56
- -
Basic EPS, GAAP
0.38
0.17
0.34
-1.98
0.44
-3.99
-0.88
-0.3
-0.73
-0.2
-0.19
-0.25
-0.3
- -
Free Cash Flow per Basic Share
0.04
-0.09
0.12
-3.31
-1.78
-0.51
-0.93
0.13
0.12
-0.1
0.15
0.29
-0.19
- -
Dividend per Share
0.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.49
2.29
2.63
2.93
5.21
2.06
1.17
0.9
0.18
-0.03
-0.24
-0.46
-0.74
-0.33
Tangible Book Value per Share
0.49
2.29
2.63
1.39
4.41
2.01
1.15
0.88
0.16
-0.05
-0.26
-0.48
-0.76
-0.35
Basic Weighted Avg Shares
26
28
31
34
42
49
51
51
51
51
51
51
51
51
Sales/Revenue/Turnover
74
89
90
129
183
134
93
81
99
119
108
102
79
- -
Operating Margin (%)
20.14
10.38
15.36
-21.09
-21.38
-42.7
-44.98
-14.36
-11.75
1.14
-1.99
3.41
-11.89
- -
Depreciation Expense
1
7
7
6
8
10
14
12
9
10
10
9
7
- -
Net Income, GAAP
10
5
11
-68
18
-195
-44
-15
-37
-10
-10
-12
-15
- -
Effective Tax Rate (%)
21.59
41.11
22.32
- -
6.03
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
13.21
5.39
11.76
-52.8
9.9
-145.78
-47.58
-18.86
-37.23
-8.71
-9.08
-12.11
-19.57
- -
Working Capital
9
59
69
58
186
85
35
19
5
12
14
18
6
-17
LT Debt
3
1
- -
- -
- -
- -
9
9
27
39
37
39
40
11
Total Equity
15
71
82
110
241
104
55
40
3
-1
-11
-23
-35
-16
Return on Invested Capital (%)
- -
9.78
10.2
- -
8.47
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
10.05
10.29
- -
10.11
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
11.2
13.91
-70.64
10.26
-112.45
-54.37
-29.22
-135.39
- -
- -
- -
- -
- -

Capital Structure

HKD

•

in mil. unless spec.
Sep'23
Dec'23
Jun'24
ST Debt
- -
51
74
LT Borrowings
- -
29
6
LT Finance Leases
- -
7
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
51
Market Capitalization
24
23
13

Working Capital

HKD

•

in mil. unless spec.
Sep'23
Dec'23
Jun'24
Total Current Assets
- -
97
91
Cash, Cash Equivalents & STI
- -
36
30
Accounts Receivable, Net
- -
56
55
Inventories
- -
2
2
Total Current Liabilities
- -
83
108
Payables & Accruals
- -
- -
- -
ST Debt
- -
51
74
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
117.61%
230.71%
51.62%
Free Cash Flow
-371.13%
-101.47%
-165.4%
Net Income, GAAP
-206.96%
23.08%
24.22%
Sales/Revenue/Turnover
1.94%
1%
-23.1%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
108
2024
- -
- -
102
2025
- -
- -
79

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.19
2024
- -
- -
-0.25
2025
- -
- -
-0.3

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Xiaoliang Lai
Full Time Employees
92
Sector
Industrial services
Industry
Engineering & construction
Address
On Hong Commercial Building Hong Kong Hong Kong
IPO Date
Aug 15, 2014
Business
Glory Flame Holdings Limited, an investment holding company incorporated in the Cayman Islands in 2014 and headquartered in Wan Chai, Hong Kong, principally engages in concrete demolition and construction engineering services as a subcontractor in Hong Kong and the People's Republic of China; it manufactures and trades prefabricated precast construction components, including prestressed high-strength concrete piles; it also undertakes general construction works and conducts research and sales of LED cultivation cabinets for agricultural technology applications. The company provides specialized services such as construction of underground utilities, creation of openings for elevator, door, and window installations, redevelopment of buildings, roads, tunnels, and underground facilities, removal of concrete during building construction, and preparation of road surfaces, primarily targeting infrastructure and urban development projects in the competitive Hong Kong construction sector. Recent developments include the appointment of Zhong Zhiwei as executive director in March 2024, a change in principal place of business in Hong Kong in October 2024, continued trading suspensions in early 2025 pending 2024 annual results publication, and an expected HK$9.6 million loss for the six months ended June 30, 2025, amid operational challenges in its core segments.