NOIZ Group Limited

NOIZ Group Limited

HHKEX:8163
0.04
HKD
+0.00
(+6.06%)
42.91MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
57.88
11.41
10.62
14.36
17.78
20.65
11.44
0.49
0.06
0.03
0.03
0.03
0.03
- -
Basic EPS, GAAP
-155.01
-28.11
-10.1
-2.25
-0.28
-3.4
-1.99
-0.88
-0.09
-0.05
-0.04
-0.05
-0.02
- -
Free Cash Flow per Basic Share
-24.22
-4.85
12.31
-54.82
-2.21
49.53
9.82
-0.44
- -
-0.01
-0.02
-0.02
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
44.32
1.75
1.05
0.17
1.61
-2.33
-4.49
-0.42
-0.06
-0.05
-0.06
0.03
0.03
-0.08
Tangible Book Value per Share
39.5
-2.85
1.05
0.03
1.15
-2.56
-4.83
-0.48
-0.07
-0.09
-0.09
0.02
0.02
-0.12
Basic Weighted Avg Shares
1
6
12
18
24
27
42
82
331
525
579
604
766
589
Sales/Revenue/Turnover
41
70
131
256
430
560
483
40
21
18
19
21
21
- -
Operating Margin (%)
-30.06
46.42
-4.31
-2.72
-1.56
-5.97
-3.87
-15.22
-42.74
-84.74
-70.38
-98.55
-33.26
- -
Depreciation Expense
5
1
2
2
4
2
6
6
6
6
7
6
3
- -
Net Income, GAAP
-109
-172
-125
-40
-7
-92
-84
-72
-31
-28
-26
-27
-12
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-267.82
-246.47
-95.09
-15.67
-1.56
-16.44
-17.42
-179.9
-146.84
-153.27
-135.56
-132.55
-58.89
- -
Working Capital
-151
65
165
-70
52
103
-128
3
39
10
16
5
11
10
LT Debt
- -
134
627
1,717
168
106
4
74
92
75
78
1
- -
84
Total Equity
57
3
84
91
141
11
-109
-55
-27
-29
-35
21
28
-50
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-125.36
-483.12
-873.34
-423.06
-30.98
- -
- -
- -
- -
- -
- -
- -
-49.15
- -

Capital Structure

HKD

•

in mil. unless spec.
Sep'23
Dec'23
Jun'24
ST Debt
4
3
1
LT Borrowings
75
78
84
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
604
604
604
Market Capitalization
83
132
43

Working Capital

HKD

•

in mil. unless spec.
Sep'23
Dec'23
Jun'24
Total Current Assets
23
29
30
Cash, Cash Equivalents & STI
11
18
10
Accounts Receivable, Net
2
4
3
Inventories
- -
- -
- -
Total Current Liabilities
9
13
20
Payables & Accruals
- -
- -
- -
ST Debt
4
3
1
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-134.51%
-29.99%
34.51%
Free Cash Flow
-348.88%
26.93%
-115.25%
Net Income, GAAP
96.99%
-24.88%
-55.7%
Sales/Revenue/Turnover
3.9%
-9.7%
-0.3%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
19
2024
- -
- -
21
2025
- -
- -
21

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.04
2024
- -
- -
-0.05
2025
- -
- -
-0.02

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Hin Shek Wong
Full Time Employees
13
Sector
Finance
Industry
Finance/Rental/Leasing
Address
Wing On Centre Hong Kong Hong Kong
IPO Date
Mar 7, 2002
Business
NOIZ Group Limited (8163.HK) is a Cayman Islands-incorporated investment holding company listed on the GEM board of The Stock Exchange of Hong Kong Limited, principally engaged in financial services, corporate consulting, and digital businesses primarily in Hong Kong; founded in 1993 and headquartered at Room 1108, 11/F, Wing On Centre, 111 Connaught Road Central, Central, Hong Kong, it operates as a subsidiary of Team Sunny International Holdings Limited. The company provides securities brokerage and advisory, corporate finance advisory, asset management, and money lending services through its Financial Services Business segment; company secretarial services, accounting and financial reporting services, and management consulting services through its Corporate Consulting Business segment; and leverages blockchain, artificial intelligence, and immersive interaction technologies to create value for individuals, creators, artists, businesses, and brand owners, including organisation, production, and investment in concerts, events, and festivals through its Digital Business segment. In May 2023, the company changed its name from Merdeka Financial Group Limited to NOIZ Group Limited and its Chinese name from 領智金融集團有限公司 to 聲揚集團有限公司; in 2025, its indirect wholly-owned subsidiary NOIZ Brand Limited announced the acquisition of LOOP Space, a Web 3.0 social platform integrating blockchain communities, digital gifting, 3D audio-visual social participation, and AI systems for HK$9 million via consideration shares under general mandate, supplemented by a subscription of shares for working capital to support platform development, user growth to approximately 280,000 registered users, and monetization through advertising, virtual gifting commissions, developer events, and LOOP token sales.

Company News

  • MAPXUS AND NOIZ TO BUILD THE WORLD'S FIRST INDOOR LOCATION-BASED GAMEFI METAVERSE