Jimu Group Ltd.

Jimu Group Ltd.

HHKEX:8187
0.57
HKD
+0.02
(+2.70%)
47.13MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
16.86
13.54
16.82
11.21
9.86
9.14
4.59
3.44
0.37
0.9
0.45
0.1
0.2
- -
Basic EPS, GAAP
0.59
0.47
0.36
-0.63
-0.38
-0.17
-1.39
-0.36
-0.59
-0.16
0.02
-0.09
-0.04
- -
Free Cash Flow per Basic Share
-0.01
0.04
-0.41
-3.85
-3.17
-2.31
-0.24
-0.82
-0.94
-0.47
-0.07
0.01
-0.01
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.08
0.38
0.66
2.25
1.87
1.69
0.12
0.34
-0.25
0.03
0.15
0.11
0.07
0.12
Tangible Book Value per Share
1.08
0.38
0.66
2.25
1.87
1.69
0.12
0.34
-0.25
0.03
0.15
0.11
0.07
0.12
Basic Weighted Avg Shares
18
18
18
22
24
24
24
24
25
34
64
116
152
78
Sales/Revenue/Turnover
303
244
303
241
237
219
110
83
9
30
29
11
31
- -
Operating Margin (%)
5.67
6.03
4.02
-1.04
-4
-0.03
-23.62
-21.92
-208.65
-8.7
-15.05
-88.12
-29.6
- -
Depreciation Expense
1
1
1
1
1
2
5
1
- -
- -
2
2
2
- -
Net Income, GAAP
11
8
6
-14
-9
-4
-33
-9
-15
-5
2
-11
-6
- -
Effective Tax Rate (%)
21.51
25.98
30.7
- -
- -
312.97
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
3.48
3.45
2.13
-5.66
-3.81
-1.82
-30.27
-10.45
-159.5
-17.43
5.35
-93.66
-18.94
- -
Working Capital
20
2
13
52
39
49
11
18
-6
11
15
14
8
10
LT Debt
- -
1
- -
- -
- -
- -
5
8
- -
13
1
1
- -
2
Total Equity
26
9
16
54
45
41
3
9
-6
1
16
16
10
13
Return on Invested Capital (%)
- -
21.02
19.03
- -
- -
4.29
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
22.4
17.12
- -
- -
-9.03
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
47.92
51.69
-39.24
-18.24
-9.35
-153.69
-152.48
- -
- -
17.53
-64.93
-44.32
- -

Capital Structure

HKD

•

in mil. unless spec.
Sep'23
Dec'23
Jun'24
ST Debt
- -
6
3
LT Borrowings
- -
1
- -
LT Finance Leases
- -
- -
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
108
108
Market Capitalization
8
33
47

Working Capital

HKD

•

in mil. unless spec.
Sep'23
Dec'23
Jun'24
Total Current Assets
- -
29
19
Cash, Cash Equivalents & STI
- -
1
1
Accounts Receivable, Net
- -
13
2
Inventories
- -
13
14
Total Current Liabilities
- -
13
8
Payables & Accruals
- -
- -
- -
ST Debt
- -
6
3
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
121.39%
178.1%
-36.76%
Free Cash Flow
67.6%
-91.53%
-251.22%
Net Income, GAAP
-69.3%
-190.48%
-44.56%
Sales/Revenue/Turnover
14.07%
48.88%
174.13%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
29
2024
- -
- -
11
2025
- -
- -
31

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.02
2024
- -
- -
-0.09
2025
- -
- -
-0.04

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Ngai Fung Chow
Full Time Employees
25
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
Central Plaza Hong Kong Hong Kong
IPO Date
May 30, 2016
Business
Jimu Group Limited Jimu Group Limited (8187.HK) is an investment holding company principally engaged in the trading of footwear, apparel, and sports-related peripheral products. The Group offers formal and casual footwear for men, women, and children, along with apparel products, to international wholesalers, retailers, and branded retail stores; it provides design, development, sourcing, production management including quality control, marketing, and logistics management services, outsourcing manufacturing primarily to suppliers in China’s major footwear production areas such as Wenzhou, Fujian, and Dongguan. Operations span Hong Kong and Canada with physical retail shops in both regions, shipping products to over 30 countries including Australia, the United Kingdom, the United States, Chile, New Zealand, and the United Arab Emirates; founded in 2009 and headquartered at Suite 3902, 39/F, Central Plaza, 18 Harbour Road, Wan Chai, Hong Kong, the company, formerly known as Ever Smart International Holdings Limited, changed its name in February 2018. In 2024, the Group entered into non-binding memoranda of understanding for potential strategic cooperation in shared in-vehicle charging services with Hong Kong Easy Charge Limited, subscription in media firm Guangzhou Huaxing Media Co., Ltd., and retail/e-commerce expansion in footwear, apparel, and luggage with Aolaitong (Beijing) Electronic Commerce Co., Ltd.; it completed a placing of 43,338,240 new shares in October 2024 raising net proceeds of HK$10.2 million for loan repayment and business operations, and entered a subscription agreement in November 2024 with China Mining United Holding Group Co., Ltd. for 21,669,120 shares at HK$1.16 each, extended into 2025. The Group disposed of its loan facilitation and credit assessment business in April 2023 to focus on core footwear and apparel trading, expanded retail presence by opening a new store in Hong Kong in early 2025 amid declining rental costs, and reported 24 employees as of December 2024.