Legendary Education Group Limited

Legendary Education Group Limited

HHKEX:8195
0.62
HKD
+0.06
(+9.82%)
0.08EPS
23.14P/E
874.86MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2.31
1.83
0.96
0.23
0.21
0.25
0.26
0.32
0.26
0.6
0.7
0.78
0.88
0.69
Basic EPS, GAAP
0.04
-0.1
-0.13
-1.13
-0.96
-0.03
-0.11
0.14
0.06
0.08
0.11
0.08
0.09
0.09
Free Cash Flow per Basic Share
-0.17
-0.03
0.01
-0.35
-0.02
-0.16
-0.01
0.07
0.09
0.1
0.02
0.07
0.21
- -
Dividend per Share
- -
0.02
- -
- -
- -
- -
- -
- -
0.08
- -
- -
- -
- -
- -
Book Value per Share
0.49
0.58
0.43
1.45
0.49
0.35
0.19
0.52
0.54
0.64
0.79
0.94
1.08
0.72
Tangible Book Value per Share
0.49
0.58
0.43
1.39
0.47
0.35
0.19
0.12
0.09
0.19
0.37
0.59
0.74
0.3
Basic Weighted Avg Shares
165
191
220
261
282
282
282
297
437
394
408
439
456
389
Sales/Revenue/Turnover
380
350
210
61
58
72
74
96
115
237
285
343
402
268
Operating Margin (%)
3.61
-3.79
-14.25
-175.86
-18.93
-32.98
-14.59
46.49
33.22
19.91
19.14
16.16
14.07
18.67
Depreciation Expense
10
9
5
5
4
3
1
3
8
17
21
22
18
- -
Net Income, GAAP
7
-18
-29
-294
-269
-9
-32
41
27
33
46
37
39
35
Effective Tax Rate (%)
38.52
- -
- -
- -
- -
- -
- -
12.39
12.43
20.24
18.88
17.13
17.07
22.28
Profit Margin (%)
1.85
-5.25
-13.93
-483.8
-465.04
-13.14
-42.55
42.05
23.62
14.07
16.02
10.8
9.66
13.19
Working Capital
37
75
70
91
81
81
23
70
50
91
154
251
321
140
LT Debt
- -
- -
- -
- -
- -
- -
18
65
15
10
4
5
8
9
Total Equity
108
129
94
409
137
98
50
174
212
252
332
431
498
301
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
22.32
12.2
12.85
14.94
9.76
9.48
9.97
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
26.14
12.28
13.09
14.56
9.84
6.93
12.28
Return on Common Equity (%)
- -
-15.52
-26.35
-117.46
-98.75
-7.99
-41.92
35.38
13.94
14.32
15.61
9.77
8.45
13.23

Capital Structure

HKD

•

in mil. unless spec.
Mar'23
Jun'24
Sep'24
ST Debt
17
- -
17
LT Borrowings
- -
- -
- -
LT Finance Leases
10
- -
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
394
395
417
Market Capitalization
568
679
875

Working Capital

HKD

•

in mil. unless spec.
Mar'23
Jun'24
Sep'24
Total Current Assets
162
- -
207
Cash, Cash Equivalents & STI
61
- -
84
Accounts Receivable, Net
6
- -
68
Inventories
- -
- -
- -
Total Current Liabilities
71
- -
68
Payables & Accruals
- -
- -
- -
ST Debt
17
- -
17
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
55.8%
23.58%
15.61%
Free Cash Flow
-346.77%
88.71%
202.08%
Net Income, GAAP
81.86%
2.48%
4.68%
Sales/Revenue/Turnover
16.45%
36.62%
17.1%
Total Cash Common Dividend
- -
- -
-30%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
285
2025
- -
- -
343
2026
- -
- -
402

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.11
2025
- -
- -
0.08
2026
- -
- -
0.09

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Yu Sum Yuen
Full Time Employees
165
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
World Interests Building Hong Kong Hong Kong
IPO Date
Oct 10, 2014
Business
Legendary Education Group Limited Legendary Education Group Limited (8195.HK), an investment holding company listed on the Hong Kong Growth Enterprise Market, primarily engages in the provision of financial quotient and investment education courses; private supplementary education services for students; original equipment manufacturing of cashmere apparel, other garments, and accessories; retail and wholesale of apparel products; money lending operations generating interest income; and property investment activities in the Asia Pacific region. The company operates through six key segments, including the Financial Quotient and Investment Education Business, which delivers specialized courses on financial literacy and investment strategies; the Private Supplementary Education Business, offering tutoring and training programs; the OEM Business, encompassing design, raw material procurement, manufacturing, and quality control for garment products; the Retail Business, focused on retailing and wholesaling branded apparel; the Money Lending segment, providing financing services; and the Property Investment Business, targeting income-generating properties. Founded in 2001 and headquartered at World Interest Building, 8 Tsun Yip Lane, Kwun Tong, Hong Kong, Legendary Education Group Limited serves customers in Hong Kong and mainland China, with approximately 144 employees supporting its diversified operations across education, apparel, and financial services. In recent developments, the company changed its name from Legendary Group Limited to Legendary Education Group Limited in June 2023 to reflect its strategic emphasis on education; entered a cooperation agreement with Victoria Education in November 2024 to deliver Hong Kong Diploma of Secondary Education training courses in Guangdong Province, China; announced plans in July 2025 to transfer its listing from the GEM to the Main Board of The Stock Exchange of Hong Kong; issued HK$15 million in convertible bonds in April 2024 to fund expansions in education businesses; granted 44.292 million stock options to key personnel in February 2025; and reported annual profits of HK$37.1 million for the fiscal year ended 2025, following HK$45.6 million in 2024 and HK$33.4 million in 2023.