1. Hong Kong Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Diversified
Henderson Land Development Company Limited

Henderson Land Development Company Limited

HLDVF
Henderson Land Development Company LimitedUS flagOther OTC
3.11
USD
- -
- -
15.06BMarket Cap
Henderson Land Development Company Limited
HLDVF
(Other OTC)

Recent

price

3.11

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
1.68
3.38
3.35
4.92
4.87
4.89
5.28
5.78
4.54
5
5.17
4.86
5.28
5.7
5.22
5.32
Revenue per Share
3.76
3.82
4.34
3.37
3.49
4.41
4.53
6.36
6.44
3.51
2.11
2.73
1.91
1.91
1.3
1.17
Basic EPS, GAAP
-4.2
-0.24
0.46
-0.39
-0.17
-0.31
0.6
-0.16
0.79
1.39
1.46
0.14
2.3
2.99
3.16
2.55
Free Cash Flow per Basic Share
0.18
0.29
0.09
0.14
0.32
0.66
1.05
1.25
1.47
1.68
1.8
1.8
1.8
1.8
1.8
1.8
Dividend per Share
1.03
1.05
1.04
45.33
47.9
51.27
54.67
10.81
10.81
10.81
10.81
67.88
67.98
68.07
67.58
66.98
Book Value per Share
38.95
42.11
45.04
48.09
50.56
53
55.42
61.54
65.63
67.16
68.57
72.67
71.22
71.01
70.28
70.34
Tangible Book Value per Share
4,209
4,500
4,650
4,733
4,804
4,836
4,841
4,841
4,841
4,841
4,841
4,841
4,841
4,841
4,841
4,841
Basic Weighted Avg Shares
7,092
15,188
15,592
23,289
23,371
23,641
25,568
27,960
21,982
24,184
25,020
23,527
25,551
27,570
25,256
25,741
Sales/Revenue/Turnover
174.63
28.13
30.43
23.39
26.32
32.07
29.64
33.44
42.57
39.42
50.08
38
26.43
22.51
20.39
16.89
Operating Margin (%)
175
200
211
197
176
139
106
94
68
377
428
505
540
539
491
469
Depreciation Expense
15,820
17,184
20,201
15,948
16,752
21,326
21,916
30,809
31,157
16,994
10,192
13,195
9,239
9,261
6,296
5,653
Net Income, GAAP
9.29
8.52
4.71
9.77
8.3
6.27
9.23
6.64
6.34
10.67
19.12
13.12
11.85
6.38
11.59
- -
Effective Tax Rate (%)
223.07
113.14
129.56
68.48
71.68
90.21
85.72
110.19
141.74
70.27
40.74
56.08
36.16
33.59
24.93
21.96
Profit Margin (%)
67,994
70,969
82,757
83,729
73,866
76,955
74,495
70,264
71,865
69,585
70,327
75,930
64,292
74,008
73,182
77,895
Working Capital
34,123
27,458
38,792
39,367
29,112
38,503
35,932
53,875
52,509
62,642
58,522
68,206
57,431
62,063
65,407
70,136
LT Debt
164,423
189,925
209,852
228,000
243,217
256,269
268,288
297,943
317,992
325,393
332,192
352,179
345,152
344,100
340,577
340,886
Total Equity
5.9
1.76
1.84
1.86
2.01
2.39
2.17
2.48
2.24
2.06
2.4
1.77
1.34
1.33
1.06
- -
Return on Invested Capital (%)
34.39
33.16
39.16
10.43
6.32
7.36
7.07
13.44
22.63
11.9
7.13
4.55
2.26
2.39
1.67
- -
Return on Capital (%)
365.95
378.09
422.26
14.54
7.53
8.92
8.55
19.44
59.52
32.47
19.47
6.93
2.81
2.81
1.92
1.74
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.97%
0.56%
0.09%
Free Cash Flow
53.15%
290.18%
-19.43%
Net Income, GAAP
-8.35%
-8.5%
-10.21%
Sales/Revenue/Turnover
1.37%
0.81%
1.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
27,570
2024
- -
- -
- -
- -
25,256
2025
- -
- -
- -
- -
25,741

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.91
2024
- -
- -
- -
- -
1.3
2025
- -
- -
- -
- -
1.17

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.8
2024
- -
- -
- -
- -
1.8
2025
- -
- -
- -
- -
1.8
Similar Companies
Horizon Group Properties, Inc. (HGPI)
Chinese Estates Holdings Limited (CESTY)
Isras Investment Company Ltd (ISRS.TA)
Rank Progress S.A. (RNK.WA)
First Community Corporation PFD SER A (FCCTP)
Novavest Real Estate AG (NREN.SW)
Business
Henderson Land Development Company Limited functions as an investment holding enterprise, primarily engaged in property development and investment activities across Hong Kong and Mainland China. The conglomerate’s diverse operations span several key divisions, encompassing Property Development, Property Leasing, the running of Department Stores and Supermarket operations, Hotel Room Management, Utility and Energy services, and a segment for Other Businesses. Through its Property Development arm, the company is responsible for creating and marketing real estate assets. Its extensive portfolio includes various types of properties such as offices, shopping centers, commercial complexes, and residential units. The Property Leasing division generates revenue by renting out these properties. Further diversifying its interests, the Department Stores and Supermarket Operations segment involves the management of retail outlets. The Utility and Energy segment is pivotal in the generation, distribution, and sale of gas, alongside providing water supply and engaging in environmentally conscious energy initiatives. Meanwhile, the Other Businesses segment encompasses hotel management, construction services, financial provisions, project and property management, agency work, cleaning and security services, the trade of building materials, as well as food and beverage and travel operations. The company was established in 1976 and maintains its headquarters in Central, Hong Kong. Henderson Land Development Company Limited operates as a subsidiary of Henderson Development Limited. Recent developments include the unveiling of "Central Yards," a significant mixed-use project on Hong Kong's New Central Harbourfront, with its first phase slated for 2027 and a strong focus on sustainability and smart design. The company continues to demonstrate a commitment to sustainable development and smart city technologies in its projects.