Henderson Land Development Company Limited

Henderson Land Development Company Limited

HLDVF
Henderson Land Development Company LimitedUS flagOther OTC
3.66
USD
-0.58
- -
17.72BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Revenue per Share
4.92
4.87
4.89
5.28
5.78
4.54
5
5.17
4.86
5.28
5.7
- -
5.32
Basic EPS, GAAP
3.37
3.49
4.41
4.53
6.36
6.44
3.51
2.11
2.73
1.91
1.91
- -
1.17
Free Cash Flow per Basic Share
-0.39
-0.17
-0.31
0.6
-0.16
0.79
1.39
1.46
0.14
2.3
2.99
- -
2.55
Dividend per Share
0.14
0.32
0.66
1.05
1.25
1.47
1.68
1.8
1.8
1.8
1.8
- -
1.8
Book Value per Share
45.33
47.9
51.27
54.67
10.81
10.81
10.81
10.81
67.88
67.98
68.07
- -
66.98
Tangible Book Value per Share
48.09
50.56
53
55.42
61.54
65.63
67.16
68.57
72.67
71.22
71.01
- -
70.34
Basic Weighted Avg Shares
4,733
4,804
4,836
4,841
4,841
4,841
4,841
4,841
4,841
4,841
4,841
- -
4,841
Sales/Revenue/Turnover
23,289
23,371
23,641
25,568
27,960
21,982
24,184
25,020
23,527
25,551
27,570
25,256
25,741
Operating Margin (%)
23.39
26.32
32.07
29.64
33.44
42.57
39.42
50.08
38
26.43
22.51
20.39
16.89
Depreciation Expense
197
176
139
106
94
68
377
428
505
540
539
491
469
Net Income, GAAP
15,948
16,752
21,326
21,916
30,809
31,157
16,994
10,192
13,195
9,239
9,261
6,296
5,653
Effective Tax Rate (%)
9.77
8.3
6.27
9.23
6.64
6.34
10.67
19.12
13.12
11.85
6.38
11.59
- -
Profit Margin (%)
68.48
71.68
90.21
85.72
110.19
141.74
70.27
40.74
56.08
36.16
33.59
24.93
21.96
Working Capital
83,729
73,866
76,955
74,495
70,264
71,865
69,585
70,327
75,930
64,292
74,008
73,182
77,895
LT Debt
39,367
29,112
38,503
35,932
53,875
52,509
62,642
58,522
68,206
57,431
62,063
65,407
70,136
Total Equity
228,000
243,217
256,269
268,288
297,943
317,992
325,393
332,192
352,179
345,152
344,100
340,577
340,886
Return on Invested Capital (%)
1.86
2.01
2.39
2.17
2.48
2.24
2.06
2.4
1.77
1.34
1.33
1.06
- -
Return on Capital (%)
10.43
6.32
7.36
7.07
13.44
22.63
11.9
7.13
4.55
2.26
2.39
2.44
- -
Return on Common Equity (%)
14.54
7.53
8.92
8.55
19.44
59.52
32.47
19.47
6.93
2.81
2.81
3.3
3

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.97%
0.56%
0.09%
Free Cash Flow
53.15%
290.18%
-19.43%
Net Income, GAAP
-8.35%
-8.5%
-10.21%
Sales/Revenue/Turnover
1.37%
0.81%
1.92%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
27,570
2024
- -
- -
- -
- -
25,256
2025
- -
- -
- -
- -
25,741

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.91
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
1.17

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.8
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
1.8

Company Description

APIChat
CEO
Ka-Shing Lee
Full Time Employees
9,970
Sector
Real Estate
Industry
Real Estate - Diversified
Address
Two International Finance Centre Central Hong Kong
IPO Date
May 9, 2006
Website
hld.com
Business
Henderson Land Development Company Limited functions as an investment holding enterprise, primarily engaged in property development and investment activities across Hong Kong and Mainland China. The conglomerate’s diverse operations span several key divisions, encompassing Property Development, Property Leasing, the running of Department Stores and Supermarket operations, Hotel Room Management, Utility and Energy services, and a segment for Other Businesses. Through its Property Development arm, the company is responsible for creating and marketing real estate assets. Its extensive portfolio includes various types of properties such as offices, shopping centers, commercial complexes, and residential units. The Property Leasing division generates revenue by renting out these properties. Further diversifying its interests, the Department Stores and Supermarket Operations segment involves the management of retail outlets. The Utility and Energy segment is pivotal in the generation, distribution, and sale of gas, alongside providing water supply and engaging in environmentally conscious energy initiatives. Meanwhile, the Other Businesses segment encompasses hotel management, construction services, financial provisions, project and property management, agency work, cleaning and security services, the trade of building materials, as well as food and beverage and travel operations. The company was established in 1976 and maintains its headquarters in Central, Hong Kong. Henderson Land Development Company Limited operates as a subsidiary of Henderson Development Limited. Recent developments include the unveiling of "Central Yards," a significant mixed-use project on Hong Kong's New Central Harbourfront, with its first phase slated for 2027 and a strong focus on sustainability and smart design. The company continues to demonstrate a commitment to sustainable development and smart city technologies in its projects.